| Revenue | DKK 39K | -94% |
| EBITDA | DKK 39K | -94% |
| Net profit | DKK 15K | -98% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 579K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 25 | — | — | — | — | 17 | — | 71 | 12 | 12 | 11 | 640 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 25 | 18 | 15 | 7 | 60 | 17 | 16 | 13 | 12 | 12 | 11 | 640 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 25 | 18 | 15 | 7 | 60 | 17 | 16 | 13 | 12 | 12 | 11 | 640 | 39 |
| Net financials | -42 | 23 | 28 | 34 | 37 | 42 | 50 | 55 | 58 | 59 | 0 | 36 | -14 | -20 |
| Profit before tax | -56 | 48 | 46 | 49 | 44 | 102 | 68 | 72 | 71 | 71 | 13 | 47 | 626 | 19 |
| Tax | -14 | 12 | -22 | 12 | 10 | 22 | 15 | 16 | 16 | 16 | 3 | 10 | -10 | 4 |
| Net profit | -42 | 35 | 67 | 37 | 34 | 80 | 53 | 56 | 55 | 55 | 10 | 36 | 636 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.778 | 3.844 | 3.997 | 4.031 | 4.074 | 4.124 | 4.179 | 4.237 | 4.303 | 4.347 | 4.425 | 4.467 | 4.457 | 4.448 |
| Equity | 48 | 83 | 151 | 188 | 223 | 302 | 355 | 411 | 466 | 522 | 531 | 568 | 564 | 579 |
| Long-term debt | 3.572 | 3.564 | 3.577 | 3.580 | 3.591 | 3.552 | 3.554 | 3.554 | 3.554 | 5.441 | 3.613 | 3.624 | 3.614 | 3.614 |
| Short-term debt | 9 | 26 | 26 | 20 | 20 | 20 | 22 | 23 | 33 | 48 | 31 | 26 | 40 | 13 |
| Total debt | 3.581 | 3.589 | 3.603 | 3.600 | 3.611 | 3.572 | 3.575 | 3.577 | 3.588 | 5.488 | 3.644 | 3.650 | 3.654 | 3.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2011 | — | — |
KM Management | Management | 2011 | — | — |
PA Management | Management | 2000 | — | — |
PE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMPEX HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mikkelsen | Management | 0 companies |
| Klaus Møller Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Poul Erik Højriis | Management | 0 companies |