| Revenue | DKK 447K | +28% |
| EBITDA | DKK 447K | +28% |
| Net profit | DKK 141K | +107% |
| Total assets | DKK 4,8M | -4% |
| Equity | DKK 1,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 266 | 261 | 247 | 235 | 114 | 105 | 95 | 190 | 291 | 301 | 232 | 349 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 217 | 217 | 162 | 132 | 75 | 105 | 95 | 190 | 291 | 301 | 232 | 349 | 447 |
| Depreciation & amort. | 52 | 52 | 52 | 52 | 52 | -26 | -52 | -52 | -1.069 | -60 | -102 | -102 | -102 | -102 |
| EBIT | 107 | 165 | 166 | 110 | 81 | 49 | 53 | 43 | -879 | 231 | 200 | 130 | 247 | 345 |
| Net financials | -32 | -18 | -19 | -15 | -29 | -4 | 5 | 7 | -59 | -126 | -16 | -66 | -159 | -162 |
| Profit before tax | 75 | 147 | 146 | 95 | 51 | 45 | 58 | 49 | -938 | 105 | 183 | 64 | 87 | 183 |
| Tax | -20 | 4 | 37 | 22 | 9 | 10 | 12 | 11 | -206 | 22 | 41 | 14 | 19 | 42 |
| Net profit | 94 | 142 | 110 | 73 | 42 | 35 | 46 | 38 | -732 | 83 | 142 | 50 | 68 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.586 | 2.506 | 2.575 | 2.594 | 2.675 | 2.654 | 2.620 | 2.260 | 2.194 | 6.023 | 5.260 | 5.017 | 5.018 | 4.833 |
| Equity | 969 | 1.111 | 1.221 | 1.294 | 1.337 | 1.371 | 1.417 | 1.155 | 1.023 | 1.106 | 1.248 | 1.298 | 1.366 | 1.508 |
| Long-term debt | 1.364 | 1.284 | 1.203 | 1.141 | 1.053 | 996 | 825 | 740 | 0 | 3.433 | 3.244 | 3.100 | 2.958 | 2.817 |
| Short-term debt | 237 | 90 | 113 | 113 | 234 | 230 | 313 | 292 | 1.135 | 1.400 | 655 | 485 | 538 | 332 |
| Total debt | 1.601 | 1.374 | 1.315 | 1.300 | 1.338 | 1.282 | 1.138 | 1.032 | 1.135 | 4.833 | 3.899 | 3.585 | 3.496 | 3.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2000 | — | — |
NC Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
ID Management | Management | 2000 | — | — |
LR Audit | Audit | 2012 | — | — |
NK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNP-Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Hansen | Management | 0 companies |
| Niels Covalsky Poulsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ingolf Dyrholm Hansen | Management | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |
| Niels Korsholm Hansen | Management | 0 companies |