| Revenue | DKK -34K | +52% |
| EBITDA | DKK -34K | -52% |
| Net profit | DKK -932K | -164% |
| Total assets | DKK 14,6M | -7% |
| Equity | DKK 9,8M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -22 | -21 | -30 | -27 | -26 | -21 | -410 | -36 | -17 | -22 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -15 | -21 | -22 | -21 | -30 | -27 | -26 | -21 | -410 | -36 | -17 | -22 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.265 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -15 | -21 | -22 | -21 | -30 | -27 | -26 | -21 | -8.675 | -36 | -17 | -22 | -33 |
| Net financials | 1.986 | 523 | 5.762 | 31.393 | -1.189 | 2.203 | -257 | -4.267 | -9.058 | -1.020 | -2.523 | -2.240 | 1.493 | -940 |
| Profit before tax | 1.947 | 508 | 5.741 | 31.371 | -1.208 | 2.173 | -284 | -4.293 | -9.079 | -9.695 | -2.559 | -2.257 | 1.471 | -974 |
| Tax | 256 | 137 | 168 | 159 | -2 | 106 | 306 | -85 | -311 | 451 | -0 | -0 | 17 | -41 |
| Net profit | 1.691 | 371 | 5.573 | 31.212 | -1.206 | 2.067 | -590 | -4.207 | -8.768 | -10.146 | -2.559 | -2.257 | 1.455 | -932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.129 | 28.065 | 12.886 | 43.697 | 42.094 | 43.664 | 42.400 | 65.673 | 53.838 | 19.427 | 16.343 | 13.880 | 15.573 | 14.555 |
| Equity | 11.369 | 11.740 | 12.471 | 43.682 | 42.076 | 43.643 | 42.353 | 44.847 | 29.968 | 19.422 | 16.327 | 12.628 | 12.923 | 9.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.760 | 16.326 | 415 | 15 | 18 | 20 | 47 | 20.826 | 23.870 | 5 | 16 | 1.252 | 2.650 | 4.795 |
| Total debt | 14.760 | 16.326 | 415 | 15 | 18 | 20 | 47 | 20.826 | 23.870 | 5 | 16 | 1.252 | 2.650 | 4.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2004 | — | — |
PA Management | Management | 2000 | — | — |
HS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Palsbo | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Skytte Palsbo | Management | 0 companies |