| Revenue | DKK 1,2M | -41% |
| EBITDA | DKK 974K | -52% |
| Net profit | DKK -28K | +53% |
| Total assets | DKK 79,5M | -1% |
| Equity | DKK 18,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.094 | 4.113 | 3.793 | 2.041 | 1.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.094 | 4.113 | 2.667 | 2.041 | 974 |
| Depreciation & amort. | -604 | -0 | -0 | -0 | -0 |
| EBIT | 2.490 | 4.113 | 2.667 | 2.041 | 974 |
| Net financials | -604 | -653 | -1.501 | -2.109 | -1.569 |
| Profit before tax | 1.886 | 3.460 | 1.166 | -68 | -595 |
| Tax | -156 | 761 | 263 | -8 | -567 |
| Net profit | 2.042 | 2.699 | 903 | -60 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.637 | 80.177 | 80.144 | 80.414 | 79.488 |
| Equity | 34.306 | 18.105 | 19.008 | 18.949 | 18.921 |
| Long-term debt | 42.795 | 45.611 | 44.909 | 43.798 | 42.981 |
| Short-term debt | 4.351 | 10.160 | 10.050 | 11.498 | 11.552 |
| Total debt | 47.145 | 55.771 | 54.959 | 55.297 | 54.533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2022 |
| Former (3) | ||
FR Management | Management | 2002 – 2022 |
BS Management | Management | 2002 – 2022 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2002 – 2022 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Folmer Rud Hansen | Management | 0 companies |
| Bjarne Skaarup Skovsbøl | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Bendesgaard Hansen | Management | 0 companies |
| Thomas Skovsbøl | Board of Directors | 0 companies |
| Inge Merete Skovsbøl | Chairman | 0 companies |
| Trine Skovsbøl Bjarnesen | Chairman | 0 companies |
| Peter Due Laursen | Board of Directors | 0 companies |
| Knud Laursen | Chairman | 0 companies |