| Revenue | DKK 2,4M | -69% |
| EBITDA | DKK 2,4M | -69% |
| Net profit | DKK 117K | -97% |
| Total assets | DKK 46,7M | -4% |
| Equity | DKK 9,2M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.976 | 976 | 3.645 | 4.943 | 3.119 | 3.399 | 3.366 | 3.341 | 2.022 | 1.004 | 2.535 | 7.650 | 2.399 |
| Staff expenses | -0 | -11 | -27 | -0 | -631 | -597 | -1.019 | -1.213 | -809 | -0 | -0 | -0 | -0 |
| EBITDA | 1.183 | 3.024 | 2.190 | 2.445 | 2.488 | 2.802 | 2.346 | 2.128 | 1.213 | 1.004 | 2.535 | 7.650 | 2.399 |
| Depreciation & amort. | 1.274 | 1.779 | 1.599 | 904 | 904 | -935 | -935 | -861 | -861 | -582 | -582 | -605 | -623 |
| EBIT | -91 | 1.245 | 591 | 1.541 | 1.584 | 1.867 | 1.411 | 1.267 | 352 | 422 | 1.953 | 7.046 | 1.776 |
| Net financials | 419 | -1.282 | -727 | -1.439 | -830 | -848 | -800 | -710 | -1.085 | -653 | -436 | -1.477 | -1.623 |
| Profit before tax | -295 | -37 | -136 | 102 | 753 | 1.019 | 611 | 556 | -734 | -231 | 1.518 | 5.569 | 153 |
| Tax | -96 | 105 | 200 | -14 | 17 | 432 | 80 | 276 | -67 | -17 | 630 | 1.220 | 36 |
| Net profit | -199 | -142 | -336 | 115 | 736 | 587 | 530 | 281 | -667 | -214 | 888 | 4.349 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.905 | 52.778 | 51.610 | 50.522 | 49.767 | 50.294 | 48.780 | 52.665 | 50.291 | 45.974 | 54.685 | 48.710 | 46.658 |
| Equity | 8.387 | 8.532 | 8.196 | 8.311 | 8.872 | 10.342 | 10.871 | 15.771 | 15.105 | 14.891 | 15.778 | 9.092 | 9.209 |
| Long-term debt | 44.597 | 42.072 | 41.166 | 40.209 | 38.791 | 36.800 | 35.112 | 33.075 | 30.707 | 27.333 | 35.401 | 35.794 | 35.245 |
| Short-term debt | 701 | 1.136 | 1.227 | 995 | 1.179 | 2.086 | 1.888 | 1.907 | 2.934 | 2.223 | 1.349 | 3.560 | 1.904 |
| Total debt | 45.298 | 43.208 | 42.394 | 41.204 | 39.970 | 38.886 | 37.000 | 34.982 | 33.641 | 29.556 | 36.750 | 39.354 | 37.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2000 | — | — |
BF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Schelde Petersen | Founder | 0 companies |
| Bent Falk Magnussen | Management | 0 companies |
| Helle Høj Magnussen | Board of Directors | 0 companies |