| Revenue | DKK 1,5M | -49% |
| EBITDA | DKK -2,3M | -440% |
| Net profit | DKK -2,2M | -271% |
| Total assets | DKK 8,1M | +3% |
| Equity | DKK 2,9M | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.874 | 6.682 | 5.938 | 7.927 | 7.625 | 6.487 | 6.417 | 6.019 | 4.715 | 5.995 | 5.380 | 4.952 | 2.870 | 1.475 |
| Staff expenses | -4.963 | -4.985 | -6.131 | -6.053 | -6.467 | -6.234 | -6.168 | -5.569 | -5.403 | -5.396 | -4.480 | -3.940 | -3.292 | -3.751 |
| EBITDA | 2.911 | 1.697 | -193 | 1.874 | 1.158 | 254 | 249 | 450 | -688 | 599 | 900 | 1.012 | -422 | -2.276 |
| Depreciation & amort. | -238 | -177 | -197 | -236 | -241 | -306 | -275 | -219 | -245 | -549 | -187 | -164 | -157 | -138 |
| EBIT | 2.674 | 1.520 | -390 | 1.638 | 916 | -52 | -27 | 231 | -933 | 50 | 714 | 848 | -578 | -2.414 |
| Net financials | 42 | -279 | -126 | -126 | -144 | 109 | 39 | -229 | -35 | 120 | 55 | 78 | -171 | -78 |
| Profit before tax | 2.715 | 1.242 | -516 | 1.512 | 773 | 56 | 12 | 2 | -968 | 170 | 769 | 925 | -749 | -2.492 |
| Tax | 688 | 314 | -106 | 353 | 176 | 16 | 10 | 6 | -210 | 39 | 171 | 205 | -164 | -320 |
| Net profit | 2.028 | 927 | -409 | 1.160 | 597 | 40 | 2 | -4 | -758 | 132 | 598 | 720 | -585 | -2.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.534 | 13.614 | 11.771 | 15.425 | 17.905 | 16.744 | 16.730 | 14.612 | 13.092 | 12.810 | 11.474 | 10.925 | 7.872 | 8.095 |
| Equity | 7.170 | 6.093 | 4.787 | 5.979 | 5.397 | 4.882 | 4.764 | 4.880 | 4.123 | 4.254 | 4.852 | 4.277 | 4.692 | 2.873 |
| Long-term debt | 827 | 764 | 1.173 | 1.122 | 1.069 | 1.015 | 960 | 902 | 1.068 | 922 | 1.311 | 1.265 | 1.218 | 1.170 |
| Short-term debt | 3.536 | 6.750 | 5.811 | 8.293 | 11.410 | 10.836 | 11.007 | 8.831 | 7.901 | 7.634 | 5.312 | 5.218 | 1.962 | 4.052 |
| Total debt | 4.363 | 7.513 | 6.984 | 9.415 | 12.480 | 11.851 | 11.967 | 9.732 | 8.970 | 8.556 | 6.623 | 6.483 | 3.180 | 5.222 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC HOLDING 2011 A/S | Company | 66.7% | 66.7% | 2024 |
JKC HOLDING THISTED ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2016 | |
VÆKST-INVEST NORDJYLLAND A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Niels Jørgen Andersen | Chairman | 0 companies |
| Liselotte Kirkelund Nielsen | Board of Directors | 0 companies |
| Jesper Bunch Kroer Christensen | Board of Directors | 0 companies |
| Karen Bang Andersen | Board of Directors | 0 companies |
| Gunner Kjeldsen | Board of Directors | 0 companies |
| Søren Højby Skriver | Board of Directors | 0 companies |