| Revenue | DKK 340K | +0% |
| EBITDA | DKK -276K | -15% |
| Net profit | DKK 528K | -29% |
| Total assets | DKK 28,6M | +36% |
| Equity | DKK 5,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -297 | -67 | 364 | 368 | 368 | 425 | 404 | 457 | -254 | -341 | -274 | 340 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -355 | -67 | 20 | 60 | 41 | 94 | 6 | 56 | -254 | -341 | -274 | -241 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -355 | -67 | 20 | 60 | 41 | 94 | 6 | 56 | -254 | -341 | -274 | -241 | -276 |
| Net financials | 758 | -29 | -258 | 369 | 289 | 303 | 192 | 970 | 346 | 73 | 627 | 1.142 | 908 |
| Profit before tax | 403 | -96 | -238 | 429 | 330 | 962 | 198 | 1.026 | 92 | 843 | 353 | 901 | 632 |
| Tax | -0 | -0 | -0 | 135 | -21 | 113 | -21 | 190 | -0 | 132 | 99 | 159 | -0 |
| Net profit | 403 | -96 | -238 | 294 | 351 | 848 | 219 | 836 | 92 | 710 | 254 | 743 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.624 | 17.691 | 14.432 | 16.693 | 18.285 | 18.474 | 18.800 | 21.971 | 24.013 | 13.247 | 19.128 | 21.023 | 28.633 |
| Equity | 1.543 | 1.210 | 404 | 697 | 1.048 | 1.896 | 2.115 | 2.951 | 3.043 | 3.753 | 4.007 | 4.749 | 5.277 |
| Long-term debt | 14.848 | 14.224 | 10.233 | 8.691 | 5.816 | 4.536 | 4.581 | 4.694 | 5.490 | 8.833 | 4.266 | 4.116 | 3.960 |
| Short-term debt | 1.494 | 2.257 | 3.796 | 7.305 | 11.422 | 12.041 | 12.104 | 14.327 | 15.481 | 660 | 10.855 | 12.159 | 19.397 |
| Total debt | 16.342 | 16.482 | 14.029 | 15.995 | 17.237 | 16.577 | 16.685 | 19.020 | 20.971 | 9.494 | 15.121 | 16.274 | 23.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Audit | 0 companies |