| Revenue | DKK 25,3M | +9% |
| EBITDA | DKK 13,3M | -1% |
| Net profit | DKK 10,4M | +0% |
| Total assets | DKK 17,9M | +7% |
| Equity | DKK 11M | +4% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.289 | 6.182 | 4.260 | 8.153 | 8.455 | 10.855 | 16.099 | 17.232 | 23.149 | 25.333 |
| Staff expenses | -916 | -2.913 | -2.863 | -4.448 | -4.893 | -6.354 | -7.385 | -8.214 | -9.753 | -12.038 |
| EBITDA | 2.373 | 3.269 | 1.397 | 3.705 | 3.562 | 4.501 | 8.714 | 9.018 | 13.395 | 13.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.373 | 3.269 | 1.397 | 3.705 | 3.562 | 4.501 | 8.714 | 9.018 | 13.395 | 13.295 |
| Net financials | 0 | -1 | 0 | 0 | -12 | -30 | -28 | -38 | -29 | 97 |
| Profit before tax | 2.373 | 3.267 | 1.397 | 3.705 | 3.551 | 4.471 | 8.686 | 8.980 | 13.366 | 13.392 |
| Tax | 582 | 799 | 310 | 820 | 785 | 993 | 1.918 | 1.979 | 2.945 | 2.978 |
| Net profit | 1.790 | 2.468 | 1.088 | 2.885 | 2.766 | 3.479 | 6.768 | 7.001 | 10.421 | 10.414 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 3.491 | 2.302 | 5.661 | 5.174 | 7.704 | 12.181 | 9.958 | 16.617 | 17.857 |
| Equity | 1.970 | 2.548 | 1.186 | 2.986 | 2.871 | 3.590 | 6.888 | 7.122 | 10.542 | 10.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 943 | 1.116 | 2.675 | 2.303 | 4.114 | 5.293 | 2.836 | 6.075 | 6.901 |
| Total debt | 950 | 943 | 1.116 | 2.675 | 2.303 | 4.114 | 5.293 | 2.836 | 6.075 | 6.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |