| Revenue | DKK -19K | -112% |
| EBITDA | DKK -19K | -112% |
| Net profit | DKK -123K | -183% |
| Total assets | DKK 79K | -62% |
| Equity | DKK -76K | -261% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -404 | 10 | — | — | -1 | 39 | -1 | -4 | -2 | -2 | -2 | 6 | 153 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -404 | 10 | 0 | 0 | -1 | 39 | -1 | -4 | -2 | -2 | -2 | 6 | 153 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -404 | 10 | 0 | 0 | -1 | 39 | -1 | -4 | -2 | -2 | -2 | 6 | 153 | -19 |
| Net financials | -407 | 341 | 0 | 0 | 151 | 145 | -102 | -171 | -263 | -504 | 2 | -447 | -5 | -104 |
| Profit before tax | -418 | 362 | 0 | 0 | 150 | 184 | -103 | -175 | -265 | -506 | -0 | -440 | 147 | -123 |
| Tax | -21 | 4 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -396 | 358 | 0 | 0 | 150 | 185 | -103 | -175 | -265 | -506 | -0 | -440 | 147 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.581 | 0 | 0 | 1.961 | 2.095 | 1.861 | 1.560 | 1.187 | 571 | 457 | 121 | 206 | 79 |
| Equity | 1.737 | 1.283 | 0 | 0 | 1.960 | 2.044 | 1.838 | 1.557 | 1.184 | 568 | 455 | -100 | 47 | -76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | -298 | 0 | 0 | 1 | 51 | 23 | 3 | 3 | 3 | 3 | 221 | 159 | 154 |
| Total debt | 174 | -298 | 0 | 0 | 1 | 51 | 23 | 3 | 3 | 3 | 3 | 221 | 159 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
MB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |