| Revenue | DKK -73K | -7% |
| EBITDA | DKK -73K | +7% |
| Net profit | DKK -633K | +30% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 11,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -60 | -11 | -29 | -79 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -11 | -29 | -79 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -11 | -29 | -79 | -73 |
| Net financials | -1.566 | -859 | -1.820 | -824 | -560 |
| Profit before tax | -1.626 | -870 | -1.849 | -903 | -633 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.626 | -870 | -1.849 | -903 | -633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.477 | 21.935 | 15.317 | 15.251 | 14.752 |
| Equity | 15.790 | 14.920 | 13.071 | 12.168 | 11.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.686 | 7.015 | 1.224 | 1.236 | 449 |
| Total debt | 9.686 | 7.015 | 1.224 | 1.236 | 449 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SJ Audit | Audit | 2000 – 2000 |
MB Management | Management | 2000 – 2000 |
| Audit | 2001 – 2004 | |
JR Audit | Audit | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2000 | |
| Former (3) | ||
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |
| Mogens Jens Stiefler-Petersen | Audit | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Claus Martens Petersen | Board of Directors | 0 companies |
| Suzanne Munck Olsen | Board of Directors | 0 companies |
| Laila Susanne Hansen | Board of Directors | 0 companies |
| Line Nicolajsen | Board of Directors | 0 companies |
| Leon Otto Hansen | Board of Directors | 0 companies |