| Revenue | DKK 278K | -83% |
| EBITDA | DKK -104K | -1146% |
| Net profit | DKK -108K | -4474% |
| Total assets | DKK 120K | -91% |
| Equity | DKK 120K | -47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.781 | 3.010 | 2.419 | 1.779 | 1.988 | 2.101 | 1.581 | 1.444 | 1.374 | 1.615 | 278 |
| Staff expenses | -3.530 | -3.149 | -2.402 | -1.712 | -1.834 | -1.959 | -1.603 | -1.412 | -1.276 | -1.605 | -382 |
| EBITDA | 252 | -139 | 16 | 68 | 154 | 142 | -22 | 32 | 98 | 10 | -104 |
| Depreciation & amort. | -21 | -6 | -30 | -24 | -24 | -24 | -12 | -12 | -0 | -0 | -0 |
| EBIT | 230 | -145 | -14 | 43 | 129 | 118 | -34 | 19 | 98 | 10 | -104 |
| Net financials | 2 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -7 | -4 |
| Profit before tax | 232 | -144 | -14 | 43 | 129 | 118 | -34 | 19 | 98 | 3 | -108 |
| Tax | 59 | -36 | 2 | 10 | 28 | 26 | -8 | -23 | 21 | 1 | -0 |
| Net profit | 173 | -108 | -17 | 34 | 101 | 92 | -27 | 42 | 76 | 2 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.431 | 1.265 | 709 | 892 | 867 | 699 | 663 | 1.147 | 1.317 | 120 |
| Equity | 587 | 189 | 172 | 206 | 307 | 298 | 182 | 224 | 300 | 228 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 |
| Short-term debt | 1.073 | 1.286 | 1.135 | 534 | 590 | 568 | 517 | 439 | 846 | 988 | 0 |
| Total debt | 1.073 | 1.286 | 1.135 | 534 | 590 | 568 | 517 | 439 | 846 | 1.089 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2022 | — | — |
PR Management | Management | 1999 | — | — |
CB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 | |
BIRCH GRUPPEN ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Unofficial title | 0 companies |
| Per Rahbek | Management | 0 companies |
| Claus Birch | Management | 0 companies |
| Gitte Jacobsen | Board of Directors | 0 companies |
| Svend Skrøder Lund | Board of Directors | 0 companies |
| Kaj Erik Linaa Hansen | Board of Directors | 0 companies |
| Peter Rahbek | Board of Directors | 0 companies |