| Revenue | — | — |
| EBITDA | DKK -9K | -29% |
| Net profit | DKK 599K | +57% |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK 3,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -5 | -6 | -6 | -75 | -7 | -7 | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -2 | -5 | -3 | -5 | -5 | -5 | -6 | -6 | -75 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -2 | -5 | -3 | -5 | -5 | -5 | -6 | -6 | -75 | -7 | -7 | -7 | -9 |
| Net financials | -267 | 9 | 3 | -2 | 89 | 2 | 140 | 133 | 479 | 1.182 | 1.256 | 456 | 397 | 633 |
| Profit before tax | -274 | 7 | -2 | -5 | 83 | -3 | 135 | 127 | 474 | 1.107 | 1.249 | 449 | 390 | 623 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -17 | -2 | 1 | 10 | 25 |
| Net profit | -274 | 7 | -2 | -5 | 83 | -3 | 135 | 127 | 482 | 1.124 | 1.251 | 448 | 380 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 5 | 0 | 1 | 428 | 165 | 206 | 270 | 817 | 1.809 | 3.317 | 2.693 | 2.850 | 3.162 |
| Equity | -13 | -5 | -7 | -12 | 71 | 68 | 203 | 264 | 746 | 1.757 | 2.607 | 2.655 | 2.791 | 3.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 7 | 13 | 75 | 98 | 3 | 6 | 71 | 52 | 709 | 38 | 59 | 42 |
| Total debt | 19 | 10 | 7 | 13 | 356 | 98 | 3 | 6 | 71 | 52 | 709 | 38 | 59 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Christen Laursen | Audit | 0 companies |