| Revenue | DKK 439K | -4% |
| EBITDA | DKK 439K | -4% |
| Net profit | DKK 267K | -5% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 362 | 314 | 243 | 459 | 477 | 373 | 389 | 409 | 1.275 | 389 | 445 | 458 | 439 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | 362 | 314 | 243 | 459 | 477 | 373 | 389 | 409 | 1.275 | 389 | 445 | 458 | 439 |
| Depreciation & amort. | -32 | -34 | -49 | -49 | -49 | -49 | -49 | -64 | -64 | -87 | -99 | -99 | -83 | -89 |
| EBIT | 353 | 328 | 265 | 194 | 410 | 429 | 324 | 325 | 345 | 1.188 | 291 | 346 | 375 | 350 |
| Net financials | -203 | -99 | -87 | -83 | -87 | -82 | -75 | -68 | -114 | -57 | 594 | -24 | -14 | -7 |
| Profit before tax | 149 | 229 | 178 | 111 | 323 | 346 | 249 | 257 | 231 | 1.131 | 884 | 322 | 361 | 343 |
| Tax | 33 | 56 | 38 | 18 | 67 | 75 | 54 | 55 | 13 | 101 | 195 | 71 | 80 | 76 |
| Net profit | 117 | 173 | 139 | 93 | 256 | 271 | 195 | 201 | 218 | 1.030 | 690 | 251 | 282 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.703 | 5.856 | 5.776 | 5.731 | 5.679 | 5.627 | 5.638 | 5.814 | 9.321 | 6.359 | 4.621 | 4.522 | 4.439 | 4.535 |
| Equity | 458 | 632 | 574 | 668 | 924 | 1.195 | 1.390 | 1.591 | 1.808 | 2.838 | 3.414 | 3.546 | 3.706 | 3.703 |
| Long-term debt | 4.561 | 4.367 | 4.186 | 4.007 | 3.827 | 3.646 | 3.464 | 3.284 | 5.282 | 2.810 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 772 | 892 | 916 | 752 | 603 | 583 | 725 | 2.028 | 430 | 900 | 651 | 388 | 430 |
| Total debt | 5.216 | 5.139 | 5.079 | 4.923 | 4.579 | 4.249 | 4.047 | 4.009 | 7.310 | 3.241 | 900 | 651 | 388 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2000 | — | — |
JJ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB Holding Aars ApS | Company | 50.0% | 50.0% | 2026 |
Just BP ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kindberg Buus | Management | 0 companies |
| Jan Justesen Pedersen | Management | 0 companies |