Riskpilot← Back to searchSign inGet full accessFLIAS A/S
A/SActiveCVR 25125576Teglvænget 145Manufacture of metal structures and parts of structures · NACE 2511Est. 20005 employees
Revenue 2024
DKK 977K
-31% vs 2023
EBITDA margin
-49.4%
-573% vs 2023
Equity ratio
57.6%
Financial strength
Net profit 2024
DKK -443K
-4328% vs 2023
| Revenue | DKK 977K | -31% |
| EBITDA | DKK -483K | -573% |
| Net profit | DKK -443K | -4328% |
| Total assets | DKK 3,3M | -14% |
| Equity | DKK 1,9M | -19% |
| Employees | 5 | — |
Legal name
FLIAS A/S
CVR number
25125576
Legal form
Aktieselskab
NACE code
2511 · Manufacture of metal structures and parts of structures
Founded
1. januar 2000
Share capital
DKK 500.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med en direktør eller et bestyrelsesmedlem i forening med en direktør eller af to bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive handel og industri og entreprenørvirksomhed samt anden i forbindelse hermed stående virksomhed.
Address
Teglvænget 145
Email
flias@flias.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.541 | 2.934 | 2.263 | 2.520 | 3.430 | 2.620 | 2.721 | 2.254 | 2.416 | 2.086 | 2.025 | 1.413 | 977 |
| Staff expenses | -1.488 | -1.511 | -1.668 | -2.093 | -2.575 | -2.422 | -2.480 | -1.763 | -1.894 | -1.815 | -1.784 | -1.311 | -1.460 |
| EBITDA | 136 | 1.423 | 595 | 428 | 855 | 198 | 240 | 490 | 522 | 271 | 242 | 102 | -483 |
| Depreciation & amort. | -94 | -88 | -80 | -80 | -83 | -60 | -65 | -66 | -63 | -59 | -59 | -58 | -56 |
| EBIT | 42 | 1.334 | 515 | 347 | 772 | 138 | 176 | 424 | 460 | 212 | 182 | 44 | -539 |
| Net financials | -247 | -236 | -208 | -197 | -199 | -184 | -135 | -24 | -31 | -32 | -34 | -32 | -29 |
| Profit before tax | 289 | 1.098 | 307 | 150 | 573 | -46 | 40 | 400 | 429 | 179 | 148 | 13 | -568 |
| Tax | 83 | 345 | 83 | 48 | 164 | 20 | 33 | 92 | 97 | 68 | 33 | 2 | -125 |
| Net profit | 206 | 754 | 224 | 102 | 409 | -66 | 7 | 308 | 332 | 111 | 116 | 10 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.735 | 0 | 0 | 4.034 | 5.195 | 4.400 | 4.257 | 4.688 | 5.018 | 4.230 | 4.143 | 3.803 | 3.253 |
| Equity | 308 | 0 | 0 | 1.036 | 1.561 | 1.627 | 1.738 | 2.047 | 2.378 | 2.189 | 2.305 | 2.315 | 1.872 |
| Long-term debt | -2.063 | 0 | 0 | 1.984 | 2.075 | 1.780 | 1.512 | 1.343 | 1.172 | 998 | 807 | 637 | 461 |
| Short-term debt | -1.980 | 0 | 0 | 1.009 | 1.477 | 890 | 912 | 1.183 | 1.338 | 891 | 865 | 682 | 875 |
| Total debt | -4.043 | 0 | 0 | 2.993 | 3.552 | 2.670 | 2.424 | 2.526 | 2.509 | 1.889 | 1.672 | 1.318 | 1.336 |
EBITDA margin
-49.4%
This company
15.8%
Market median
-413% vs market
20122024
Equity ratio
57.6%
This company
38.2%
Market median
+51% vs market
20122024
Return on equity
-23.7%
This company
18.4%
Market median
-229% vs market
20122024
Net profit margin
-45.3%
This company
8.1%
Market median
-659% vs market
20122024
Asset turnover
0.30×
This company
1.12×
Market median
-73% vs market
20122024
Debt / equity
0.74×
This company
0.62×
Market median
+19% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2007 | — | — |
FP Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS-OLE RAUNSGAARD JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
JR INVEST ApS, HERNING | Company | 50.0% | 50.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JR INVEST ApS, HERNING
FLIAS A/S Board members of FLIAS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Ravnsgaard Jensen | Management | 0 companies |
| Flemming Peter Petersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anette Jensen | Chairman | 0 companies |
| Anelise Petersen | Chairman | 0 companies |
| Jesper Ravnsgaard Jensen | Board of Directors | 0 companies |
| Carsten Kenneth Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Carl Siegwart Sonnichsen | Board of Directors | 0 companies |
| William Petersen | Board of Directors | 0 companies |