| Revenue | DKK -78K | +95% |
| EBITDA | DKK -78K | -95% |
| Net profit | DKK 922K | -16% |
| Total assets | DKK 5,1M | +27% |
| Equity | DKK 4,7M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 30 | -33 | 186 | 59 | 222 | -35 | -31 | -38 | -74 | -42 | -40 | -78 |
| Staff expenses | -0 | -5 | -22 | -157 | -76 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -22 | -55 | 29 | -17 | 104 | -35 | -31 | -38 | -74 | -42 | -40 | -78 |
| Depreciation & amort. | -3 | -5 | -0 | -6 | -4 | -12 | -0 | -0 | -0 | -1 | -7 | -7 | -7 |
| EBIT | 25 | -27 | -55 | 24 | -21 | 92 | -35 | -31 | -38 | -75 | -49 | -47 | -85 |
| Net financials | 122 | 52 | 389 | 111 | 100 | 298 | -9 | 1.031 | 1.256 | 1.219 | -784 | 1.199 | 1.277 |
| Profit before tax | 147 | 25 | 334 | 135 | 79 | 390 | -44 | 1.000 | 1.218 | 1.144 | -834 | 1.152 | 1.191 |
| Tax | 44 | 16 | 83 | 32 | 19 | 87 | -0 | 213 | 260 | 260 | -2 | 50 | 269 |
| Net profit | 103 | 8 | 251 | 103 | 60 | 303 | -44 | 787 | 958 | 884 | -832 | 1.102 | 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 733 | 1.034 | 1.208 | 1.108 | 1.332 | 1.304 | 2.231 | 3.173 | 4.268 | 3.148 | 3.992 | 5.070 |
| Equity | 673 | 633 | 885 | 987 | 996 | 1.248 | 1.204 | 1.991 | 2.894 | 3.721 | 2.832 | 3.875 | 4.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 99 | 150 | 221 | 112 | 85 | 99 | 240 | 279 | 545 | 316 | 117 | 334 |
| Total debt | 47 | 99 | 150 | 221 | 112 | 85 | 99 | 240 | 279 | 545 | 316 | 117 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |