| Revenue | DKK -4K | -98% |
| EBITDA | DKK -373K | +17% |
| Net profit | DKK -355K | +26% |
| Total assets | DKK 43,8M | +4% |
| Equity | DKK 40,7M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 17 | 51 | 395 | 2 | 551 | 176 | -446 | 84 | -287 | -102 | -94 | 717 | -231 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -18 | -20 | -20 | -20 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -141 | -80 | 237 | -51 | 254 | -195 | -817 | -285 | -609 | -168 | -186 | 565 | -452 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -141 | -80 | 237 | -51 | 254 | -195 | -817 | -285 | -609 | -168 | -186 | 565 | -452 | -373 |
| Net financials | -39 | 0 | 19 | 10 | -0 | -70 | -3 | -8 | -19 | -41 | 0 | -20 | -122 | -148 | -59 |
| Profit before tax | -80 | -141 | -61 | 247 | -52 | 184 | -198 | -825 | -304 | -650 | -168 | -206 | 443 | -599 | -432 |
| Tax | 40 | 5 | -12 | 57 | -11 | 42 | -43 | -182 | -67 | -141 | -33 | -43 | 99 | -122 | -77 |
| Net profit | -120 | -146 | -49 | 189 | -40 | 142 | -155 | -643 | -237 | -509 | -134 | -163 | 344 | -477 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.714 | 8.230 | 8.182 | 8.479 | 8.759 | 16.700 | 16.740 | 16.417 | 17.903 | 19.607 | 25.189 | 27.461 | 34.084 | 41.978 | 43.755 |
| Equity | 3.361 | 8.215 | 8.166 | 8.355 | 8.315 | 16.457 | 16.302 | 15.658 | 15.421 | 14.912 | 24.778 | 24.615 | 33.959 | 41.081 | 40.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.353 | 15 | 16 | 124 | 445 | 243 | 438 | 759 | 2.481 | 4.695 | 411 | 2.846 | 125 | 896 | 3.029 |
| Total debt | 3.353 | 15 | 16 | 124 | 445 | 243 | 438 | 759 | 2.482 | 4.695 | 411 | 2.846 | 125 | 896 | 3.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH Invest A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kluge | Management | 0 companies |
| Per Gunnar Hansen | Chief Executive Officer | 0 companies |
| Mathilde Kluge Jønsson | Board of Directors | 0 companies |
| Kurt Gimsing | Chairman | 0 companies |
| Ejvind Næsvang Jensen | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Benny Christensen | Chairman | 0 companies |