| Revenue | DKK 0 | — |
| EBITDA | DKK -290K | -70% |
| Net profit | DKK 232M | +85% |
| Total assets | DKK 1,7B | +18% |
| Equity | DKK 1,6B | +17% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -38 | -20 | -33 | -35 | -31 | -40 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -38 | -20 | -33 | -35 | -31 | -40 | -48 | -34 | -36 | -19 | -19 | -113 | -171 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -38 | -20 | -33 | -35 | -31 | -40 | -48 | -34 | -36 | -19 | -19 | -113 | -171 | -290 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.140 | 80.650 | 74.347 | 55.515 | 80.890 | 119.170 | 8.116 | 34.679 | 102.828 | 143.362 | 84.001 | 154.248 | 127.380 | 229.940 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 48.418 | 80.424 | 74.314 | 55.480 | 80.859 | 119.130 | 8.068 | 34.645 | 102.792 | 143.343 | 83.982 | 154.135 | 127.209 | 229.650 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | 50 | -10 | -758 | -5 | -3 | 15 | -1.103 | -443 | 1.050 | -946 | 2.586 | 1.556 | -2.317 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 48.308 | 80.375 | 74.324 | 56.238 | 80.864 | 119.133 | 8.083 | 35.748 | 103.235 | 142.293 | 84.928 | 151.549 | 125.653 | 231.967 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338.594 | 416.100 | 487.367 | 553.052 | 629.120 | 754.594 | 764.016 | 781.744 | 904.483 | 1.052.690 | 1.136.470 | 1.288.624 | 1.443.425 | 1.701.211 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 334.644 | 414.024 | 487.347 | 542.656 | 621.318 | 738.476 | 744.728 | 778.605 | 879.690 | 1.019.715 | 1.102.643 | 1.252.192 | 1.376.086 | 1.606.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.950 | 2.076 | 20 | 10.396 | 7.802 | 16.118 | 1.608 | 3.139 | 24.793 | 32.975 | 33.827 | 36.432 | 67.339 | 95.073 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.950 | 2.076 | 20 | 10.396 | 7.802 | 16.118 | 1.608 | 3.139 | 24.793 | 32.975 | 33.827 | 36.432 | 67.339 | 95.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2020 | — | — |
TP | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Nordin Naciri | Management | 0 companies |
| Tage Posborg Petersen | Audit | 0 companies |
| Kaj Skov Sørensen | Board of Directors | 0 companies |
| Peter Due Laursen | Chairman | 0 companies |
| Simon Skov Sørensen | Board of Directors | 0 companies |
| Anette Due Laursen | Board of Directors | 0 companies |
| Thomas Bendesgaard Hansen | Board of Directors | 0 companies |