| Revenue | DKK -25K | -87% |
| EBITDA | DKK -25K | +87% |
| Net profit | DKK 365K | +134% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 11,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -9 | -9 | -22 | -7 | -7 | -9 | -9 | -18 | -191 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -9 | -9 | -22 | -7 | -7 | -9 | -9 | -18 | -191 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -9 | -9 | -22 | -7 | -7 | -9 | -9 | -18 | -191 | -25 |
| Net financials | 1.530 | 190 | 1.275 | 86 | 371 | 851 | 913 | 896 | 495 | 734 | 4.333 | 1.817 | 3.673 | -766 | 436 |
| Profit before tax | 1.524 | 184 | 1.270 | 80 | 365 | 842 | 904 | 875 | 488 | 726 | 4.323 | 1.808 | 3.655 | -956 | 410 |
| Tax | -1 | 4 | 15 | 11 | 32 | 7 | -2 | -9 | -1 | 10 | 41 | -71 | 187 | 107 | 45 |
| Net profit | 1.525 | 180 | 1.255 | 70 | 333 | 835 | 906 | 883 | 489 | 716 | 4.283 | 1.878 | 3.468 | -1.064 | 365 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.934 | 3.124 | 4.303 | 4.389 | 4.810 | 5.377 | 6.370 | 7.183 | 5.446 | 6.062 | 10.262 | 11.849 | 13.606 | 11.466 | 11.983 |
| Equity | 2.898 | 3.030 | 4.188 | 4.161 | 4.494 | 5.227 | 6.030 | 6.207 | 5.439 | 6.044 | 10.214 | 11.792 | 13.460 | 11.280 | 11.511 |
| Long-term debt | 0 | 4 | 19 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 90 | 96 | 198 | 316 | 150 | 340 | 976 | 7 | 17 | 48 | 57 | 146 | 186 | 472 |
| Total debt | 36 | 95 | 115 | 228 | 316 | 150 | 340 | 976 | 7 | 17 | 48 | 57 | 146 | 186 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|