| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK -16K | -112% |
| Net profit | DKK -58K | -221% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 360K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 1.420 | 817 | 1.295 | 1.652 | 1.450 | 1.429 |
| Staff expenses | -1.463 | -1.458 | -800 | -1.177 | -1.588 | -1.314 | -1.445 |
| EBITDA | 9 | -38 | 17 | 118 | 64 | 136 | -16 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | 1 | -3 | -3 |
| EBIT | -6 | -38 | 17 | 118 | 63 | 133 | -19 |
| Net financials | -0 | -2 | -5 | -7 | -7 | -4 | -5 |
| Profit before tax | -5 | -40 | 11 | 111 | 56 | 128 | -24 |
| Tax | 1 | 262 | -0 | -0 | -0 | 80 | 34 |
| Net profit | -6 | -302 | 11 | 111 | 56 | 48 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 981 | 1.039 | 1.487 | 1.610 | 1.686 | 1.404 |
| Equity | 494 | 192 | 203 | 314 | 370 | 418 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 789 | 836 | 1.173 | 1.240 | 1.268 | 1.044 |
| Total debt | 813 | 789 | 836 | 1.173 | 1.240 | 1.268 | 1.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KG Unofficial title | Unofficial title | 2019 | — | — |
FR Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALHOFF SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
GRØNVALD-ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Grønvald-Andersen | Chief Executive Officer | 0 companies |
| Klaus Graversen | Unofficial title | 0 companies |
| Flemming Rostgaard-Hansen | Management | 0 companies |
| Knud Hansen | Board of Directors | 0 companies |
| Birthe Elise Rostgaard-Hansen | Board of Directors | 0 companies |
| Maja Christine Rostgaard-Hansen | Board of Directors | 0 companies |
| Susanne Dalhoff Sørensen | Board of Directors | 0 companies |