| Revenue | DKK -257K | -70% |
| EBITDA | DKK -957K | -11% |
| Net profit | DKK 24,8M | +219% |
| Total assets | DKK 449,1M | +7% |
| Equity | DKK 436,5M | +6% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -258 | -294 | -100 | 50 | 117 | 155 | -20 | -294 | -219 | -238 | -862 | -257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -700 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -258 | -294 | -100 | 50 | 117 | 155 | -20 | -294 | -219 | 6.672 | -862 | -957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.455 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -37 | -258 | -294 | -100 | 50 | 117 | 155 | -20 | -294 | -219 | 3.217 | -862 | -957 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.408 | 52.607 | 3.427 | 1.392 | 106.249 | 6.005 | -4.726 | -3.919 | 26.960 | 12.552 | 4.254 | 12.669 | 33.560 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.371 | 52.349 | 3.133 | 1.292 | 106.299 | 6.122 | -4.571 | -3.939 | 26.666 | 12.333 | 7.471 | 11.806 | 32.603 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | 375 | 650 | 325 | 657 | 1.713 | 130 | 16 | 5.226 | -0 | -0 | 4.032 | 7.812 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.576 | 51.974 | 2.483 | 967 | 105.642 | 4.409 | -4.701 | -3.955 | 21.440 | 12.333 | 7.471 | 7.774 | 24.792 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.753 | 127.485 | 137.087 | 171.174 | 351.546 | 355.721 | 346.540 | 340.837 | 367.035 | 377.462 | 407.028 | 418.633 | 449.076 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 92.300 | 127.226 | 129.709 | 162.488 | 348.328 | 352.737 | 344.957 | 340.602 | 361.642 | 371.875 | 404.049 | 411.823 | 436.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.000 | 0 | 0 | 179 | 605 | 1.412 | 0 | 0 | 0 | 0 | 0 | 4.125 | 7.443 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.453 | 259 | 7.378 | 8.507 | 2.613 | 1.572 | 1.583 | 235 | 5.393 | 5.587 | 2.979 | 2.685 | 5.153 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.453 | 259 | 7.378 | 8.686 | 3.218 | 2.984 | 1.583 | 235 | 5.393 | 5.587 | 2.979 | 6.810 | 12.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|