| Revenue | DKK 383K | -16% |
| EBITDA | DKK 11K | +121% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 348K | -12% |
| Equity | DKK 239K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 611 | 420 | 406 | 446 | 351 | 457 | 383 |
| Staff expenses | -756 | -657 | -656 | -383 | -527 | -281 | -508 | -373 |
| EBITDA | -90 | -46 | -236 | 23 | -80 | 70 | -50 | 11 |
| Depreciation & amort. | -4 | -4 | -4 | -5 | -3 | -3 | -7 | -10 |
| EBIT | -94 | -51 | -241 | 18 | -83 | 67 | -57 | 1 |
| Net financials | 41 | 3 | 3 | -9 | -3 | -18 | -1 | -1 |
| Profit before tax | -54 | -48 | -238 | 9 | -87 | 49 | -58 | -0 |
| Tax | -12 | -11 | -3 | -0 | -65 | 11 | -12 | -3 |
| Net profit | -42 | -37 | -235 | 9 | -21 | 38 | -47 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 609 | 584 | 746 | 707 | 461 | 395 | 348 |
| Equity | 529 | 492 | 257 | 266 | 245 | 282 | 236 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 117 | 327 | 480 | 463 | 179 | 159 | 109 |
| Total debt | 91 | 117 | 327 | 480 | 463 | 179 | 159 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wagnersen ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Franck Wagnersen | Management | 0 companies |
| Søren Bork-Pedersen | Board of Directors | 0 companies |
| Rune Wagnersen | Board of Directors | 0 companies |
| Max Ustrup | Chairman | 0 companies |
| Marianne Mathilde Blicher Wagnersen | Chairman | 0 companies |
| Jette Wigand Knudsen | Chairman | 0 companies |
| Tage Østbjerg | Board of Directors | 0 companies |