| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 26K | +97% |
| Total assets | DKK 329K | +12% |
| Equity | DKK 242K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -20 | -19 | -20 | -19 | -20 | -121 | -20 | -20 | 7 | 63 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -20 | -19 | -20 | -19 | -20 | -121 | -20 | -20 | 7 | 63 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | -19 | -20 | -19 | -20 | -121 | -20 | -20 | 7 | 63 | -11 | -11 |
| Net financials | 40 | 185 | 37 | 112 | 24 | 91 | 79 | 64 | 56 | 175 | -188 | 28 | 44 |
| Profit before tax | 20 | 165 | 18 | 92 | 5 | 71 | -42 | 44 | 36 | 182 | -125 | 17 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | 12 | -9 | 10 | 9 | 40 | -27 | 4 | 7 |
| Net profit | 20 | 165 | 18 | 92 | 5 | 59 | -32 | 34 | 28 | 142 | -98 | 13 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 642 | 562 | 597 | 551 | 584 | 462 | 380 | 430 | 511 | 270 | 293 | 329 |
| Equity | 461 | 528 | 446 | 538 | 493 | 461 | 429 | 359 | 386 | 415 | 202 | 216 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 114 | 116 | 59 | 58 | 122 | 33 | 22 | 44 | 96 | 67 | 77 | 87 |
| Total debt | 333 | 114 | 116 | 59 | 58 | 122 | 33 | 22 | 44 | 96 | 67 | 77 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Brangstrup | Audit | 0 companies |