| Revenue | DKK 11K | -98% |
| EBITDA | DKK 11K | -98% |
| Net profit | DKK 102K | -79% |
| Total assets | DKK 802K | -71% |
| Equity | DKK 741K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 313 | 187 | 226 | 166 | 213 | 15 | -18 | 10 | -8 | 2 | 605 | 11 |
| Staff expenses | -51 | -22 | -16 | -100 | -117 | -108 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 646 | -492 | 480 | 426 | 49 | 105 | -14 | -18 | 10 | -8 | 2 | 605 | 11 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 642 | -492 | 480 | 426 | 49 | 105 | -14 | -18 | 10 | -8 | 2 | 605 | 11 |
| Net financials | -925 | -3.727 | -904 | -158 | 441 | 1.450 | -64 | 11 | 10 | 7 | 9 | 20 | 119 |
| Profit before tax | -282 | -4.220 | -424 | 268 | 881 | 2.731 | 173 | -7 | 21 | -1 | 11 | 625 | 130 |
| Tax | 58 | 223 | 198 | 14 | 9 | 100 | 195 | -85 | 4 | 1 | 3 | 137 | 29 |
| Net profit | -340 | -4.443 | -622 | 254 | 873 | 2.631 | -23 | 78 | 16 | -1 | 8 | 487 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.132 | 13.938 | 11.365 | 11.555 | 11.030 | 9.079 | 3.101 | 2.874 | 2.987 | 452 | 451 | 2.785 | 802 |
| Equity | 7.053 | 3.002 | 2.810 | 3.378 | 4.273 | 5.008 | 675 | 253 | 269 | 267 | 275 | 2.540 | 741 |
| Long-term debt | 8.257 | 8.231 | 6.299 | 6.455 | 5.388 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 2.375 | 2.437 | 2.104 | 1.544 | 1.194 | 2.334 | 2.426 | 2.621 | 2.718 | 184 | 176 | 245 | 32 |
| Total debt | 10.632 | 10.668 | 8.403 | 7.998 | 6.583 | 3.777 | 2.426 | 2.621 | 2.718 | 184 | 176 | 245 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2019 | — | — |
KE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2019 |
UDSYN A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Knud Erik Banke Kristensen | Management | 0 companies |
| Uffe Jeppesen | Chairman | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |