| Revenue | DKK -15K | -38% |
| EBITDA | DKK -15K | +38% |
| Net profit | DKK -22K | +70% |
| Total assets | DKK 54K | -3% |
| Equity | DKK -175K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -5 | 1 | -10 | — | — | — | -9 | -12 | -10 | -24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -5 | 1 | -10 | -10 | -10 | -10 | -9 | -12 | -10 | -24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -5 | 1 | -10 | -10 | -10 | -10 | -9 | -12 | -10 | -24 | -15 |
| Net financials | -0 | -4 | 61 | 17 | -5 | 4 | -36 | -402 | -163 | -657 | -142 | -48 | -7 |
| Profit before tax | -8 | -13 | 56 | 18 | -15 | -6 | -46 | -412 | -172 | -669 | -152 | -72 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -13 | 56 | 18 | -15 | -6 | -46 | -412 | -172 | -669 | -152 | -72 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 207 | 268 | 500 | 799 | 816 | 793 | 1.116 | 844 | 236 | 109 | 55 | 54 |
| Equity | 188 | 175 | 231 | 249 | 235 | 229 | 183 | -229 | -401 | -1.070 | -1.222 | -153 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 31 | 36 | 251 | 565 | 587 | 610 | 1.346 | 1.245 | 1.305 | 1.331 | 208 | 229 |
| Total debt | 27 | 31 | 36 | 251 | 565 | 587 | 610 | 1.346 | 1.245 | 1.305 | 1.331 | 208 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FELDT HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Søby Feldt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Carl Tore Jan Martens | Board of Directors | 0 companies |