| Revenue | DKK 65,6M | +3% |
| EBITDA | DKK 16,9M | -1% |
| Net profit | DKK 12,6M | +0% |
| Total assets | DKK 65,2M | +5% |
| Equity | DKK 28M | +20% |
| Employees | 82 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.918 | 31.394 | 31.030 | 40.827 | 36.286 | 43.052 | 45.756 | 54.720 | 46.748 | 50.479 | 58.172 | 55.986 | 63.936 | 65.641 |
| Staff expenses | -19.787 | -18.089 | -17.574 | -17.496 | -20.037 | -24.113 | -26.579 | -29.085 | -28.326 | -34.539 | -40.682 | -40.913 | -46.927 | -48.772 |
| EBITDA | 15.131 | 13.305 | 13.456 | 23.331 | 16.249 | 18.939 | 19.177 | 25.635 | 18.422 | 15.939 | 17.490 | 15.073 | 17.009 | 16.870 |
| Depreciation & amort. | -1.471 | -1.255 | -662 | -618 | -990 | -1.276 | -1.433 | -1.518 | -1.133 | -900 | -711 | -472 | -365 | -300 |
| EBIT | 13.659 | 12.050 | 12.794 | 22.713 | 15.259 | 17.663 | 17.744 | 24.117 | 17.289 | 15.039 | 16.779 | 14.601 | 16.643 | 16.570 |
| Net financials | 272 | 2.529 | 1.909 | 2.541 | -505 | 193 | 184 | 228 | 34 | 294 | -77 | -9 | -443 | -336 |
| Profit before tax | 13.932 | 14.578 | 14.703 | 25.254 | 14.754 | 17.856 | 17.928 | 24.345 | 17.322 | 15.333 | 16.702 | 14.591 | 16.200 | 16.234 |
| Tax | 3.510 | 3.406 | 3.520 | 5.438 | 3.251 | 3.917 | 3.959 | 5.390 | 3.849 | 3.150 | 3.308 | 3.113 | 3.607 | 3.624 |
| Net profit | 10.422 | 11.173 | 11.183 | 19.815 | 11.503 | 13.939 | 13.968 | 18.955 | 13.473 | 12.184 | 13.393 | 11.479 | 12.593 | 12.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.425 | 49.791 | 61.437 | 51.999 | 28.466 | 31.916 | 45.133 | 40.868 | 40.783 | 55.061 | 49.158 | 45.784 | 61.895 | 65.208 |
| Equity | 20.997 | 20.998 | 20.998 | 10.000 | 21.503 | 18.939 | 8.968 | 23.955 | 9.973 | 15.906 | 19.299 | 20.778 | 23.371 | 27.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 2.950 | 0 | -804 | 813 | 0 |
| Short-term debt | 40.428 | 28.793 | 40.439 | 41.999 | 6.963 | 11.578 | 34.764 | 16.663 | 29.517 | 35.955 | 29.859 | 25.006 | 38.524 | 37.227 |
| Total debt | 40.428 | 28.793 | 40.439 | 41.999 | 6.963 | 11.578 | 34.764 | 16.663 | 30.560 | 38.905 | 29.859 | 25.006 | 38.524 | 37.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1999 | — | — |
MD Management | Management | 2025 | — | — |
GL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Grid Solutions ApS | Company | 100.0% | 100.0% | 2026 |
B.M. Aabenraa A/S | Company | 33.3% | 33.3% | 2018 |
G.B.M. 1 A/S | Company | 100.0% | 100.0% | 2015 |
Lyngco Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Møller | Management | 0 companies |
| Michael Dohn Rix | Management | 0 companies |
| Gerth Lildholdt Møller | Management | 0 companies |
| Malene Nielsen | Board of Directors | 0 companies |
| Helle Laursen | Board of Directors | 0 companies |
| Preben Wegener Kofoed | Board of Directors | 0 companies |
| Søren Lynge Nielsen | Board of Directors | 0 companies |
| Michael Reeslev | Board of Directors | 0 companies |
| Lars Prisak | Chairman | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Johanne Dall Møller | Board of Directors | 0 companies |
| Randi Bendixen Møller | Board of Directors | 0 companies |
| Kim Møller Rasmussen | Chairman | 0 companies |