| Revenue | DKK 28K | +181% |
| EBITDA | DKK 28K | +181% |
| Net profit | DKK 415 | +102% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 272K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 250 | 42 | -53 | 10 | 28 |
| Staff expenses | -9 | -28 | -0 | -0 | -0 |
| EBITDA | 240 | 14 | -53 | 10 | 28 |
| Depreciation & amort. | -44 | -25 | -29 | -23 | -26 |
| EBIT | 196 | -10 | -82 | -13 | 2 |
| Net financials | -22 | -6 | -6 | -3 | -1 |
| Profit before tax | 175 | -17 | -88 | -17 | 0 |
| Tax | 30 | 2 | 1 | -0 | -0 |
| Net profit | 144 | -18 | -89 | -17 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.258 | 3.090 | 2.938 | 2.895 | 2.938 |
| Equity | 396 | 378 | 289 | 272 | 272 |
| Long-term debt | 2.290 | 2.121 | 1.977 | 1.934 | 1.934 |
| Short-term debt | 572 | 591 | 672 | 689 | 732 |
| Total debt | 2.862 | 2.712 | 2.649 | 2.623 | 2.666 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BB Management | Management | 2008 – 2013 |
MH Audit | Audit | 2000 – 2022 |
TR Unofficial title | Unofficial title | 2024 – 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2000 – 2013 |
KM Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bianca Bloch | Management | 0 companies |
| Mads Henrik Bødker | Audit | 0 companies |
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Stan Michael Størup | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Lars Kjeldsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |