| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK 301K | -19% |
| Net profit | DKK 51K | -28% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 972K | -7% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.371 | 11.467 | 11.583 | 11.199 | 4.448 | 3.834 | 3.948 | 3.840 | 3.918 | 4.026 | 3.484 | 3.553 | 3.528 |
| Staff expenses | -3.150 | -3.210 | -3.706 | -3.594 | -3.800 | -3.175 | -3.383 | -3.324 | -3.658 | -3.618 | -3.084 | -3.180 | -3.227 |
| EBITDA | 895 | 1.046 | 708 | 818 | 648 | 659 | 565 | 517 | 260 | 408 | 400 | 373 | 301 |
| Depreciation & amort. | -582 | -544 | -429 | -610 | -527 | -476 | -466 | -347 | -188 | -330 | -258 | -195 | -165 |
| EBIT | 313 | 502 | 279 | 208 | 120 | 183 | 99 | 170 | 72 | 78 | 142 | 178 | 137 |
| Net financials | -123 | -65 | -24 | -59 | -67 | -90 | -95 | -76 | -23 | -11 | -47 | -59 | -69 |
| Profit before tax | 190 | 438 | 255 | 148 | 53 | 94 | 4 | 93 | 49 | 67 | 95 | 119 | 67 |
| Tax | 36 | 94 | 50 | 35 | 10 | 19 | -4 | 21 | 11 | 15 | 33 | 48 | 17 |
| Net profit | 154 | 343 | 205 | 113 | 43 | 75 | 8 | 73 | 38 | 52 | 62 | 71 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.325 | 4.114 | 4.116 | 4.408 | 3.783 | 3.826 | 4.046 | 3.385 | 3.756 | 3.768 | 3.366 | 3.621 | 3.416 |
| Equity | 724 | 947 | 877 | 840 | 783 | 858 | 866 | 938 | 976 | 1.029 | 1.091 | 1.044 | 972 |
| Long-term debt | 1.980 | 1.591 | 1.642 | 60 | 72 | 72 | 72 | 72 | 60 | 273 | 273 | 288 | 294 |
| Short-term debt | 1.578 | 1.444 | 1.492 | 3.440 | 2.901 | 2.871 | 3.107 | 2.375 | 2.719 | 2.466 | 2.002 | 2.290 | 2.150 |
| Total debt | 3.558 | 3.035 | 3.134 | 3.500 | 2.973 | 2.943 | 3.179 | 2.447 | 2.779 | 2.739 | 2.276 | 2.578 | 2.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy John Card | Management | 0 companies |
| Henrik Jørgen Edvard Bræmer | Chairman | 0 companies |
| Peter Bisgaard | Board of Directors | 0 companies |
| Ove Kiilerich | Board of Directors | 0 companies |
| Richard Perthen | Board of Directors | 0 companies |
| Frank Tarp Hansen | Board of Directors | 0 companies |
| Carsten Ullum | Board of Directors | 0 companies |