| Revenue | DKK 346K | +28% |
| EBITDA | DKK 28K | -66% |
| Net profit | DKK 10K | -86% |
| Total assets | DKK 160K | -2% |
| Equity | DKK -12K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.863 | 1.949 | 1.826 | 1.251 | 844 | 1.078 | 309 | 306 | 66 | 290 | 363 | 269 | 271 | 346 |
| Staff expenses | -1.447 | -1.111 | -932 | -573 | -407 | -541 | -327 | -249 | -108 | -290 | -270 | -284 | -190 | -319 |
| EBITDA | 246 | -48 | 90 | -101 | -109 | -13 | -19 | 58 | -41 | 0 | 92 | -15 | 81 | 28 |
| Depreciation & amort. | -33 | -31 | -25 | 24 | -6 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -2 |
| EBIT | 212 | -79 | 65 | -125 | -115 | -13 | -19 | 58 | -43 | -4 | 88 | -19 | 77 | 26 |
| Net financials | -6 | -8 | -13 | -5 | -2 | 0 | -3 | -1 | -5 | -2 | -5 | -3 | -5 | -16 |
| Profit before tax | 207 | -87 | 52 | -129 | -117 | -13 | -22 | 57 | -48 | -6 | 84 | -22 | 73 | 10 |
| Tax | 58 | -0 | 3 | -0 | -0 | -0 | -67 | 14 | -4 | 0 | 21 | 41 | -0 | -0 |
| Net profit | 148 | -87 | 50 | -129 | -117 | -13 | 45 | 43 | -44 | -7 | 63 | -64 | 73 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 521 | 366 | 278 | 169 | 161 | 176 | 228 | 257 | 220 | 255 | 180 | 162 | 160 |
| Equity | 233 | 98 | 108 | -22 | -138 | -151 | -107 | -43 | -87 | -94 | -31 | -94 | -22 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 424 | 259 | 300 | 307 | 312 | 283 | 271 | 345 | 314 | 286 | 274 | 184 | 171 |
| Total debt | 549 | 424 | 259 | 300 | 307 | 312 | 283 | 271 | 345 | 314 | 286 | 274 | 184 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bennith | Audit | 0 companies |