| Revenue | DKK -24K | +206% |
| EBITDA | DKK -24K | -206% |
| Net profit | DKK 4,9M | -19% |
| Total assets | DKK 45,9M | +12% |
| Equity | DKK 45M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -24 |
| Net financials | 478 | 163 | -1.307 | -237 | 708 | 1.116 | 704 | 1.132 | 5.435 | 9.368 | 4.585 | 8.786 | 6.295 | 5.141 |
| Profit before tax | 471 | 156 | -1.314 | -245 | 703 | 1.108 | 696 | 1.125 | 5.428 | 9.360 | 4.577 | 8.778 | 6.287 | 5.117 |
| Tax | 22 | 31 | 30 | 29 | 25 | 27 | 14 | 11 | 11 | 7 | -0 | 4 | 180 | 167 |
| Net profit | 449 | 124 | -1.344 | -274 | 678 | 1.081 | 683 | 1.114 | 5.417 | 9.354 | 4.577 | 8.774 | 6.107 | 4.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.384 | 5.452 | 4.090 | 3.772 | 4.240 | 5.354 | 6.332 | 7.109 | 12.713 | 23.381 | 26.388 | 35.123 | 41.099 | 45.919 |
| Equity | 3.962 | 4.087 | 2.742 | 2.469 | 3.147 | 4.228 | 4.911 | 6.024 | 11.442 | 20.795 | 25.373 | 34.147 | 40.154 | 45.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | 1.365 | 1.348 | 1.304 | 1.093 | 1.126 | 1.421 | 1.084 | 1.271 | 2.586 | 1.015 | 975 | 946 | 916 |
| Total debt | 1.421 | 1.365 | 1.348 | 1.304 | 1.093 | 1.126 | 1.421 | 1.084 | 1.271 | 2.586 | 1.015 | 975 | 946 | 916 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|