| Revenue | DKK 291K | -14% |
| EBITDA | DKK 291K | -14% |
| Net profit | DKK 125K | -24% |
| Total assets | DKK 13,2M | +0% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 1.280 | 1.288 | 1.321 | 1.213 | 1.216 | 1.116 | 1.082 | 1.289 | 954 | 320 | 316 | 338 | 291 |
| Staff expenses | -8 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 915 | 1.270 | 4.219 | 2.001 | 1.152 | 1.216 | 1.116 | 1.082 | 3.013 | 1.296 | -157 | 308 | 338 | 291 |
| Depreciation & amort. | 124 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 791 | 1.146 | 4.219 | 2.001 | 1.152 | 1.216 | 1.116 | 1.082 | 3.013 | 1.296 | -157 | 308 | 338 | 291 |
| Net financials | -3.064 | -1.781 | -19 | -885 | -830 | -780 | -1.003 | -819 | -816 | -618 | -7.400 | -116 | -125 | -129 |
| Profit before tax | -2.273 | -634 | 4.201 | 1.117 | 322 | 435 | 113 | 264 | 2.197 | 678 | -7.557 | 193 | 213 | 162 |
| Tax | -16 | 0 | 355 | -308 | 71 | 96 | 25 | 58 | 483 | 558 | -204 | 53 | 49 | 38 |
| Net profit | -2.184 | -695 | 3.846 | 1.425 | 251 | 339 | 88 | 206 | 1.714 | 120 | -7.353 | 139 | 165 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.501 | 22.306 | 25.263 | 26.551 | 26.265 | 26.105 | 25.982 | 26.094 | 27.700 | 28.150 | 14.030 | 13.273 | 13.197 | 13.197 |
| Equity | -1.967 | -2.662 | 1.184 | 422 | 1.434 | 2.002 | 2.363 | 1.956 | 2.693 | 3.076 | 2.700 | 2.239 | 2.404 | 2.528 |
| Long-term debt | 23.286 | 23.852 | 21.809 | 24.047 | 23.231 | 21.668 | 21.866 | 22.398 | 16.452 | 16.072 | 10.303 | 9.934 | 9.572 | 9.204 |
| Short-term debt | 1.182 | 1.117 | 1.916 | 2.082 | 1.600 | 2.435 | 1.753 | 1.740 | 8.484 | 8.374 | 603 | 622 | 695 | 900 |
| Total debt | 24.468 | 24.969 | 23.725 | 26.129 | 24.831 | 24.103 | 23.619 | 24.138 | 24.936 | 24.446 | 10.906 | 10.556 | 10.267 | 10.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 1999 | — | — |
FB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENA Holding ApS | Company | 50.0% | 50.0% | 2022 |
JIF Holding Danmark ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Bødstrup | Management | 0 companies |
| Finn Bødstrup | Management | 0 companies |