| Revenue | DKK -295K | -104% |
| EBITDA | DKK -716K | -114% |
| Net profit | DKK -716K | -120% |
| Total assets | DKK 1,2M | -47% |
| Equity | DKK 307K | -80% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.573 | 6.915 | 5.845 | 7.482 | -295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -555 | -217 | -2.216 | 4.955 | -716 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -555 | -217 | -2.216 | 4.955 | -716 |
| Net financials | -258 | -51 | -12 | -26 | 0 |
| Profit before tax | -813 | -267 | -2.228 | 4.929 | -716 |
| Tax | -135 | -59 | -490 | 1.280 | -0 |
| Net profit | -678 | -209 | -1.738 | 3.648 | -716 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.847 | 2.472 | 2.974 | 2.203 | 1.173 |
| Equity | 1.241 | 1.032 | -711 | 1.523 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.606 | 1.439 | 3.685 | 680 | 866 |
| Total debt | 1.606 | 1.439 | 3.685 | 680 | 866 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2012 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 66.67–89.99% | 66.67% | 2021 | |
| Individual | 15–19.99% | 15% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Søren Fogtdal | Chairman | 0 companies |
| Lone Horslund Thrane | Board of Directors | 0 companies |
| Rasmus Bøegh Danielsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |