| Revenue | DKK 0 | — |
| EBITDA | DKK -69K | +0% |
| Net profit | DKK -82K | -257% |
| Total assets | DKK 34,1M | -6% |
| Equity | DKK 33,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.643 | — | 7.236 | — | 13.020 | 7.239 | 31.746 | 0 | 0 | 1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.643 | 8.995 | 7.236 | 4.933 | 13.020 | 7.239 | 31.746 | -63 | -53 | -69 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.643 | 8.995 | 7.236 | 4.933 | 13.020 | 7.239 | 31.746 | -63 | -53 | -69 | -69 |
| Net financials | 34.403 | 9.047 | 7.097 | 5.781 | 13.103 | 7.253 | 31.980 | 452.259 | -76 | 45 | -13 |
| Profit before tax | 34.070 | 8.984 | 7.066 | 5.726 | 13.045 | 7.217 | 31.942 | 452.196 | -129 | -24 | -82 |
| Tax | 1.482 | 364 | 231 | 200 | 219 | 164 | 805 | 93 | 23 | -1 | -0 |
| Net profit | 32.588 | 8.620 | 6.835 | 5.526 | 12.826 | 7.053 | 31.137 | 452.103 | -152 | -23 | -82 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005.979 | 180.287 | 182.644 | 183.054 | 183.000 | 182.881 | 189.716 | 36.571 | 36.416 | 36.096 | 34.076 |
| Equity | 1.005.829 | 180.199 | 182.592 | 182.997 | 182.959 | 182.853 | 189.680 | 33.905 | 33.753 | 33.730 | 33.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 88 | 52 | 57 | 41 | 28 | 36 | 2.666 | 2.663 | 2.366 | 428 |
| Total debt | 150 | 88 | 52 | 57 | 41 | 28 | 36 | 2.666 | 2.663 | 2.366 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2009 | — | — |
IK Audit | Audit | 2000 | — | — |
RB Unofficial title | Unofficial title | 2024 | — | — |
KM Management | Management | 2000 | — | — |
TJ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin John Barratt Hallam | Management | 0 companies |
| Ib Kaaber | Audit | 0 companies |
| Renato Bampa Soares | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Theodorus Johannes Cornelis Arts | Unofficial title | 0 companies |
| Harm Pieter Herman Waalkens | Board of Directors | 0 companies |
| Niels Oostveen | Board of Directors | 0 companies |
| Walter J Stickley | Board of Directors | 0 companies |
| William James Sichko | Board of Directors | 0 companies |
| Michael Rocco Imbriani | Chairman | 0 companies |
| Timothy John Palmer | Board of Directors | 0 companies |
| Theodorus Johannes Cornelis Arts | Chairman | 0 companies |
| Joseph Steven Koscinski | Board of Directors | 0 companies |
| William J. Sichko Jr. | Board of Directors | 0 companies |
| Erwin Johan Goede | Chairman | 0 companies |
| Wilhelmus Petrus Maria Meesters | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Albert Fiore Beninati Jr | Board of Directors | 0 companies |
| Lars Phillip Comerford | Board of Directors | 0 companies |
| Pieter Herman Harm Waalkens | Board of Directors | 0 companies |