| Revenue | DKK -28K | -73% |
| EBITDA | DKK 5K | -45% |
| Net profit | DKK -14K | +73% |
| Total assets | DKK 180K | -35% |
| Equity | DKK 166K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 544 | 531 | 781 | 664 | 433 | 687 | -103 | -28 |
| Staff expenses | -495 | -563 | -572 | -539 | -650 | -428 | -627 | -112 | -0 |
| EBITDA | 71 | -14 | -41 | 243 | 14 | 5 | 60 | 9 | 5 |
| Depreciation & amort. | 21 | -34 | -34 | -34 | -34 | -17 | -36 | -61 | 16 |
| EBIT | 50 | -48 | -75 | 209 | -20 | -12 | 23 | -52 | -11 |
| Net financials | -2 | -1 | -0 | -1 | -1 | -0 | -1 | -2 | -3 |
| Profit before tax | 48 | -48 | -75 | 207 | -21 | -13 | 23 | -54 | -14 |
| Tax | 3 | 3 | -0 | 24 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -51 | -75 | 183 | -21 | -13 | 23 | -54 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 304 | 216 | 503 | 418 | 367 | 604 | 275 | 180 |
| Equity | 207 | 156 | 81 | 264 | 224 | 211 | 233 | 180 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 148 | 135 | 239 | 195 | 156 | 370 | 95 | 15 |
| Total debt | 209 | 148 | 135 | 239 | 195 | 156 | 370 | 95 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2000 | — | — |
PA Management | Management | 2000 | — | — |
JH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Birch Laursen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Holst | Management | 0 companies |