| Revenue | DKK -14K | -116% |
| EBITDA | DKK -14K | -116% |
| Net profit | DKK -279K | -166% |
| Total assets | DKK 16,2M | -4% |
| Equity | DKK 10,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 10 | 13 | 19 | 26 | 24 | 25 | 240 | -5 | -56 | -55 | 87 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 10 | 13 | 19 | 26 | 24 | 25 | 240 | -5 | -56 | -55 | 87 | -14 |
| Depreciation & amort. | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -21 | -64 | -34 | -34 |
| EBIT | 11 | 9 | 12 | 17 | 25 | 22 | 24 | 240 | -5 | -77 | -119 | 53 | -48 |
| Net financials | 28 | 1.229 | -56 | 10 | -12 | 25 | -48 | 56 | 1.147 | 452 | 410 | 431 | -175 |
| Profit before tax | 39 | 1.238 | -45 | 27 | 13 | 47 | -24 | 297 | 1.142 | 375 | 291 | 483 | -223 |
| Tax | 47 | 43 | 33 | 44 | 44 | 47 | 22 | 16 | 22 | -3 | -12 | 62 | 57 |
| Net profit | -8 | 1.195 | -78 | -17 | -31 | 1 | -46 | 281 | 1.120 | 378 | 303 | 421 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.902 | 10.394 | 11.202 | 11.685 | 13.987 | 14.614 | 14.612 | 25.269 | 21.326 | 23.737 | 23.986 | 16.826 | 16.184 |
| Equity | 8.386 | 9.483 | 9.305 | 9.187 | 9.155 | 9.053 | 8.901 | 9.074 | 10.084 | 10.349 | 10.538 | 10.841 | 10.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 383 | 678 | 755 | 800 | 973 | 860 | 11.291 | 11.236 | 13.388 | 13.448 | 5.985 | 5.744 |
| Total debt | 313 | 383 | 678 | 755 | 800 | 973 | 860 | 11.291 | 11.236 | 13.388 | 13.448 | 5.985 | 5.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
UT Unofficial title | Unofficial title | 1976 | — | — |
PS Unofficial title | Unofficial title | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Olsen | Management | 0 companies |
| Uffe Thorbjørn Berregård Baller | Unofficial title | 0 companies |
| Peter Sjøgreen | Unofficial title | 0 companies |
| Niels Lyhne | Board of Directors | 0 companies |
| Poul Hakon Poulsen | Board of Directors | 0 companies |
| Sussi Nanette Kirkegaard Mouritsen | Chairman | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |