| Revenue | DKK 8,6M | +75% |
| EBITDA | DKK 2,4M | +180% |
| Net profit | DKK 2,3M | +235% |
| Total assets | DKK 74M | +9% |
| Equity | DKK 29,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.864 | 5.141 | 5.182 | 4.935 | 8.642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.397 | -1.192 | -1.307 | -3.044 | 2.436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.397 | -1.192 | -1.307 | -3.044 | 2.436 |
| Net financials | -48 | 431 | 899 | 830 | 561 |
| Profit before tax | 10.349 | -761 | -408 | -2.214 | 2.998 |
| Tax | 2.277 | -216 | -90 | -487 | 659 |
| Net profit | 8.072 | -545 | -318 | -1.727 | 2.339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.082 | 64.595 | 68.661 | 67.572 | 73.989 |
| Equity | 29.575 | 29.030 | 28.712 | 26.985 | 29.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.507 | 35.438 | 39.694 | 40.587 | 44.666 |
| Total debt | 36.507 | 35.438 | 39.694 | 40.587 | 44.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Former (45) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2000 – 2006 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2011 – 2014 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2002 – 2011 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Nordestgaard Ismiris | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tommy Due Jensen | Board of Directors | 0 companies |
| Jens Ole Brorson Nielsen | Board of Directors | 0 companies |
| Karsten Kjærby Christiansen | Board of Directors | 0 companies |
| Steen Knørr | Board of Directors | 0 companies |
| Karsten Lindemann Petersen | Board of Directors | 0 companies |
| Ole Villy Skov | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| Svend Askær Christensen | Chairman | 0 companies |
| John Krogstrup | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Johnny Bergmann Nielsen | Board of Directors | 0 companies |
| Erling Hvalsø Fjeldsted Jensen | Board of Directors | 0 companies |
| Ole Bülow Rønman | Board of Directors | 0 companies |
| Annelise Molly Knørr | Board of Directors | 0 companies |
| Aage Mørch Sørensen | Board of Directors | 0 companies |
| Vibeke Majbritt Halvorsen | Chairman | 0 companies |
| Kirsten Hvid Schmidt | Deputy Chairman | 0 companies |
| Kurt Sejr Madsen | Board of Directors | 0 companies |
| Aage Larsen | Board of Directors | 0 companies |
| Erik Rudolf Jensen | Board of Directors | 0 companies |
| Kai Werner Brinck | Board of Directors | 0 companies |
| Preben Arve Arvesen | Board of Directors | 0 companies |
| Lars Jensen | Deputy Chairman | 0 companies |
| Erhardt Tonnesen | Board of Directors | 0 companies |
| Peter Martensen | Board of Directors | 0 companies |
| Jan Rossil | Board of Directors | 0 companies |
| Helle Gerda Bjerregaard Andresen | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Ejner Vibæk Larsen | Chairman | 0 companies |
| Kaj Villy Hansen | Board of Directors | 0 companies |
| Pernille Fruergård Simonsen | Chairman | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Cay Emil Reeh | Board of Directors | 0 companies |
| Ejvind Lyse | Board of Directors | 0 companies |
| Tonny Mühlendorph Larsen | Chairman | 0 companies |
| Ove Knudsen | Board of Directors | 0 companies |
| Lars Møldrup | Chairman | 0 companies |
| Bent Walter Jensen | Board of Directors | 0 companies |
| Poul Ib Hansen | Board of Directors | 0 companies |
| Jan Lau Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Børge Mørk | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Erik Søgaard Madsen | Board of Directors | 0 companies |
| Frede Borg-Jensen | Board of Directors | 0 companies |
| Evald Skou | Board of Directors | 0 companies |