| Revenue | DKK -18K | -65% |
| EBITDA | DKK -18K | +65% |
| Net profit | DKK -46K | +54% |
| Total assets | DKK 304K | -14% |
| Equity | DKK 156K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -35 | -10 | -262 | -64 | -91 | -59 | -16 | -5 | -7 | -50 | -52 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -220 | -4 | -0 | -0 | -0 | -0 | -83 | -0 | -0 |
| EBITDA | -69 | -35 | -10 | -262 | -284 | -95 | -59 | -16 | -5 | -7 | -133 | -52 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -150 | -200 | -21 | -0 | -0 | -0 | -28 | -42 | -42 | -34 |
| EBIT | -69 | -35 | -10 | -412 | -484 | -116 | -59 | -16 | -5 | -35 | -175 | -94 | -53 |
| Net financials | 6.634 | 4.552 | 922 | 735 | 137 | -161 | 304 | 234 | -3.602 | -762 | -37 | -35 | -6 |
| Profit before tax | 6.566 | 4.517 | 912 | 323 | -347 | -277 | 245 | 218 | -3.607 | -796 | -136 | -128 | -59 |
| Tax | 91 | 188 | 213 | 100 | -24 | 22 | -0 | -0 | 6 | 68 | -40 | -28 | -13 |
| Net profit | 6.475 | 4.329 | 699 | 223 | -322 | -299 | 245 | 218 | -3.613 | -864 | -96 | -100 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.817 | 7.837 | 7.202 | 6.385 | 4.964 | 4.645 | 4.873 | 5.055 | 1.694 | 623 | 477 | 352 | 304 |
| Equity | 5.644 | 6.288 | 6.987 | 5.177 | 4.855 | 4.556 | 4.801 | 4.900 | 1.262 | 398 | 302 | 202 | 156 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 1.549 | 215 | 1.186 | 109 | 89 | 72 | 155 | 433 | 220 | 175 | 150 | 148 |
| Total debt | 1.173 | 1.549 | 215 | 1.208 | 109 | 89 | 72 | 155 | 433 | 220 | 175 | 150 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Klausen | Unofficial title | 0 companies |