| Revenue | DKK -1,4M | +551% |
| EBITDA | DKK -1,4M | -551% |
| Net profit | DKK -1,9M | -1018% |
| Total assets | DKK 107K | -94% |
| Equity | DKK -2,7M | -241% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 1.615 | 691 | -227 | 962 | 463 | -153 | -113 | -208 | -215 | -1.399 |
| Staff expenses | -837 | -1.440 | -461 | -610 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 175 | 230 | -838 | 962 | 463 | -153 | -113 | -208 | -215 | -1.399 |
| Depreciation & amort. | -10 | -46 | -46 | -156 | -153 | -192 | -167 | -167 | -93 | -7 | -17 |
| EBIT | -36 | 130 | 184 | -994 | 810 | 271 | -320 | -280 | -301 | -222 | -1.416 |
| Net financials | 8 | -98 | -94 | -5 | -20 | -233 | -197 | -1 | -2 | 0 | 0 |
| Profit before tax | -28 | 32 | 89 | -999 | 789 | 38 | -518 | -282 | -303 | -222 | -1.416 |
| Tax | -0 | -0 | -0 | -0 | -318 | 56 | -161 | 19 | -67 | -49 | 520 |
| Net profit | -28 | 32 | 89 | -999 | 1.108 | -18 | -356 | -301 | -236 | -173 | -1.936 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.357 | 7.752 | 3.242 | 1.020 | 2.444 | 2.437 | 2.397 | 2.210 | 2.026 | 1.929 | 107 |
| Equity | 52 | 84 | 173 | -826 | 282 | 264 | -92 | -393 | -629 | -803 | -2.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.305 | 7.668 | 3.069 | 653 | 2.162 | 2.174 | 2.490 | 2.604 | 2.655 | 2.731 | 2.846 |
| Total debt | 1.305 | 7.668 | 3.069 | 653 | 2.162 | 2.174 | 2.490 | 2.604 | 2.655 | 2.731 | 2.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Schultz | Management | 0 companies |