| Revenue | DKK 34K | — |
| EBITDA | DKK 34K | -3% |
| Net profit | DKK 346K | -15% |
| Total assets | DKK 4,9M | +147% |
| Equity | DKK 1,9M | +22% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 25 | 70 | 81 | 63 | -29 | 42 | 49 | 48 | — | — | — | — | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 25 | 70 | 81 | 63 | -29 | 42 | 49 | 48 | 81 | -435 | 35 | 35 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 25 | 70 | 81 | 63 | -29 | 42 | 49 | 48 | 81 | -435 | 35 | 35 | 34 |
| Net financials | 323 | 712 | 410 | 498 | 488 | 424 | 187 | 904 | 661 | -15 | 400 | 980 | 381 | 312 |
| Profit before tax | 402 | 737 | 480 | 579 | 551 | 395 | 230 | 952 | 709 | 66 | -35 | 1.015 | 416 | 346 |
| Tax | -0 | -0 | -0 | 8 | 186 | -0 | -0 | 88 | 162 | 61 | 24 | 222 | 8 | -0 |
| Net profit | 402 | 737 | 480 | 570 | 365 | 395 | 230 | 864 | 547 | 4 | -60 | 793 | 408 | 346 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.791 | 4.381 | 4.634 | 5.376 | 5.448 | 5.492 | 5.618 | 5.681 | 1.507 | 2.026 | 1.043 | 2.029 | 2.003 | 4.943 |
| Equity | 2.948 | 3.685 | 3.965 | 4.135 | 4.500 | 4.895 | 5.024 | 5.025 | 794 | 799 | 471 | 1.146 | 1.554 | 1.900 |
| Long-term debt | 696 | 678 | 669 | 669 | 611 | 578 | 543 | 506 | 466 | 423 | 130 | 110 | 89 | 72 |
| Short-term debt | 146 | 18 | 0 | 572 | 338 | 19 | 51 | 150 | 247 | 804 | 442 | 773 | 359 | 2.971 |
| Total debt | 843 | 696 | 669 | 1.241 | 948 | 597 | 594 | 656 | 713 | 1.227 | 572 | 883 | 448 | 3.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Audit | Audit | 2001 | — | — |
MG Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Holmgren | Audit | 0 companies |
| Marianne Güldner | Management | 0 companies |