| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK -537K | -167% |
| Net profit | DKK -537K | -187% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK 4,4M | -11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.697 | 2.164 | 2.245 | 1.764 | 1.074 |
| Staff expenses | -694 | -1.032 | -1.421 | -964 | -1.611 |
| EBITDA | 2.003 | 1.132 | 823 | 800 | -537 |
| Depreciation & amort. | -140 | -75 | -152 | -75 | -75 |
| EBIT | 1.863 | 1.057 | 671 | 725 | -611 |
| Net financials | -81 | -118 | -50 | 94 | -158 |
| Profit before tax | 1.783 | 939 | 622 | 819 | -769 |
| Tax | 430 | 209 | 183 | 204 | -233 |
| Net profit | 1.353 | 730 | 439 | 614 | -537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.214 | 9.508 | 11.017 | 10.769 | 10.374 |
| Equity | 3.182 | 3.912 | 4.351 | 4.965 | 4.429 |
| Long-term debt | 3.640 | 3.339 | 3.420 | 2.962 | 0 |
| Short-term debt | 6.392 | 2.257 | 3.247 | 2.841 | 5.946 |
| Total debt | 10.032 | 5.596 | 6.666 | 5.804 | 5.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 1999 |
| Former (1) | ||
KI Audit | Audit | 1999 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jensen | Management | 0 companies |
| Knud Ingemann Jensen | Audit | 0 companies |