| Revenue | DKK -4K | +2% |
| EBITDA | DKK -4K | -2% |
| Net profit | DKK 68K | +130% |
| Total assets | DKK 86K | +449% |
| Equity | DKK 29K | +174% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -4 | -3 | -2 | -3 | -2 | -3 | -2 | -2 | -3 | -4 | -4 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -4 | -3 | -2 | -3 | -2 | -3 | -2 | -2 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -4 | -3 | -2 | -3 | -2 | -3 | -2 | -2 | -3 | -4 | -4 |
| Net financials | -274 | 6 | 21 | 27 | 27 | 27 | 31 | 31 | 63 | 238 | -192 | 104 |
| Profit before tax | -270 | 185 | 18 | 25 | 24 | 25 | 28 | 29 | 60 | 235 | -196 | 100 |
| Tax | 28 | 26 | 26 | 25 | 26 | 27 | 28 | 29 | 29 | 30 | 31 | 32 |
| Net profit | -297 | 159 | -8 | -0 | -2 | -2 | 0 | 0 | 31 | 205 | -226 | 68 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 5 | 1 | 1 | 3 | 1 | 1 | 1 | 33 | 240 | 16 | 86 |
| Equity | -195 | -36 | -44 | -44 | -46 | -48 | -48 | -48 | -17 | 187 | -39 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 40 | 45 | 44 | 49 | 49 | 49 | 49 | 51 | 53 | 55 | 57 |
| Total debt | 199 | 40 | 45 | 44 | 49 | 49 | 49 | 49 | 51 | 53 | 55 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |