| Revenue | DKK -20K | +2% |
| EBITDA | DKK -144K | +0% |
| Net profit | DKK 149K | -72% |
| Total assets | DKK 20,6M | +1% |
| Equity | DKK 20,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -28 | -12 | -13 | -15 | -17 | -17 | -19 | -17 | -14 | -50 | -19 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -124 | -124 | -123 |
| EBITDA | -49 | -28 | -12 | -13 | 143 | -17 | -17 | -19 | -17 | -14 | -122 | -143 | -144 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -28 | -12 | -13 | 143 | -17 | -17 | -19 | -17 | -14 | -122 | -143 | -144 | -144 |
| Net financials | 155 | -104 | 28 | -144 | -1.687 | 134 | -141 | -161 | -972 | 854 | 884 | -226 | 717 | 351 |
| Profit before tax | 106 | -132 | 16 | -157 | -1.544 | 117 | -158 | -180 | -988 | 839 | 762 | -369 | 573 | 208 |
| Tax | 49 | 43 | 40 | 72 | 79 | 46 | -13 | -2 | -1 | 43 | -10 | -5 | 48 | 59 |
| Net profit | 57 | -175 | -24 | -229 | -1.623 | 71 | -145 | -177 | -987 | 796 | 771 | -364 | 525 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.872 | 23.599 | 23.646 | 24.118 | 24.829 | 24.738 | 24.408 | 24.019 | 21.273 | 22.178 | 22.974 | 20.317 | 20.506 | 20.641 |
| Equity | 23.475 | 22.800 | 22.680 | 22.354 | 20.632 | 20.602 | 20.355 | 20.073 | 18.977 | 19.664 | 20.322 | 19.844 | 20.252 | 20.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 799 | 966 | 1.764 | 4.197 | 4.135 | 4.054 | 3.946 | 2.295 | 2.514 | 2.652 | 473 | 254 | 361 |
| Total debt | 397 | 799 | 966 | 1.764 | 4.197 | 4.135 | 4.054 | 3.946 | 2.295 | 2.514 | 2.652 | 473 | 254 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Judy Elisabeth Andersen | Management | 0 companies |
| Claus Gregers Rasmussen | Chairman | 0 companies |
| Per Gaardsmand Koch | Chairman | 0 companies |