| Revenue | DKK -49K | +61% |
| EBITDA | DKK -49K | -61% |
| Net profit | DKK 26K | -62% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 1,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 32 | 23 | 3 | 0 | -73 | -40 | -35 | -12 | -25 | -32 | -30 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -5 | 12 | -9 | -56 | -73 | -40 | -35 | -12 | -25 | -32 | -30 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -5 | 12 | -9 | -56 | -73 | -40 | -35 | -12 | -25 | -32 | -30 | -49 |
| Net financials | 87 | 294 | 54 | 97 | 205 | -229 | 58 | 870 | 200 | -29 | -153 | 118 | 110 |
| Profit before tax | 106 | 289 | 66 | 88 | 149 | -302 | 18 | 835 | 188 | -54 | -186 | 88 | 62 |
| Tax | -1 | 67 | 15 | 24 | 33 | -73 | 2 | 184 | 43 | -11 | -19 | 20 | 36 |
| Net profit | 107 | 222 | 51 | 64 | 116 | -229 | 16 | 651 | 145 | -44 | -167 | 68 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 2.094 | 2.049 | 2.113 | 2.132 | 1.850 | 1.560 | 2.341 | 2.283 | 2.095 | 1.806 | 1.770 | 1.677 |
| Equity | 1.969 | 2.094 | 2.049 | 2.113 | 2.132 | 1.803 | 1.542 | 2.193 | 2.227 | 2.071 | 1.790 | 1.740 | 1.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 18 | 149 | 56 | 24 | 17 | 30 | 33 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 48 | 18 | 149 | 56 | 24 | 17 | 30 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Audit | 0 companies |