| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -105% |
| Net profit | DKK -22K | -111% |
| Total assets | DKK 193K | -14% |
| Equity | DKK 20K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 344 | 229 | 338 | 355 | 269 | 98 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 63 | 219 | 178 | 129 | 291 | -16 |
| Depreciation & amort. | -127 | -127 | -127 | -127 | -127 | -0 | -0 |
| EBIT | -46 | -64 | 91 | 51 | 2 | 291 | -16 |
| Net financials | -266 | -290 | -306 | -269 | -230 | -92 | -6 |
| Profit before tax | -312 | -354 | -215 | -218 | -228 | 200 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -312 | -354 | -215 | -218 | -228 | 200 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.668 | 4.529 | 4.387 | 4.259 | 4.614 | 225 | 193 |
| Equity | 396 | 42 | -173 | -175 | 303 | 42 | 20 |
| Long-term debt | 77 | 178 | 158 | 1.479 | 1.351 | 0 | 0 |
| Short-term debt | 4.195 | 4.310 | 4.402 | 2.956 | 2.960 | 183 | 173 |
| Total debt | 4.272 | 4.487 | 4.560 | 4.434 | 4.311 | 183 | 173 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brøndum | Board of Directors | 0 companies |
| Jens Schaumann | Chairman | 0 companies |
| Jan Povelsen | Board of Directors | 0 companies |
| Niklaus Bendix Sonne | Chairman | 0 companies |
| Steen Halleskov | Chairman | 0 companies |