Riskpilot← Back to searchSign inGet full accessCobblestone Facility Management A/S
A/SDissolvedCVR 25135237Gammel Køge Landevej 55Combined facilities support activities · NACE 8110Est. 201332 employees
Revenue 2022
DKK 26,3M
+23% vs 2021
EBITDA margin
6.3%
+265% vs 2021
Equity ratio
28.7%
Financial strength
Net profit 2022
DKK 1,2M
+214% vs 2021
| Revenue | DKK 26,3M | +23% |
| EBITDA | DKK 1,6M | +265% |
| Net profit | DKK 1,2M | +214% |
| Total assets | DKK 7,9M | -10% |
| Equity | DKK 2,3M | +108% |
| Employees | 32 | — |
Legal name
Cobblestone Facility Management A/S
CVR number
25135237
Legal form
Aktieselskab
NACE code
8110 · Combined facilities support activities
Founded
29. november 2013
Share capital
DKK 400.000
Employees
32 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører, to bestyrelsesmedlemmer eller en direktør og et bestyrelsesmedlem
Address
Gammel Køge Landevej 55
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.682 | 2.821 | 3.838 | 1.426 | 10.303 | 29.913 | 34.739 | 21.343 | 26.325 |
| Staff expenses | -1.576 | -2.616 | -3.423 | -873 | -8.924 | -14.825 | -19.098 | -22.337 | -24.679 |
| EBITDA | 106 | 204 | 414 | 553 | 1.379 | 2.646 | 2.128 | -995 | 1.646 |
| Depreciation & amort. | -58 | -33 | -61 | -12 | -722 | -361 | -187 | -244 | -108 |
| EBIT | 49 | 171 | 353 | 541 | 657 | 2.286 | 1.941 | -1.238 | 1.538 |
| Net financials | -39 | -23 | -9 | 45 | -17 | -25 | -57 | -62 | -22 |
| Profit before tax | 10 | 148 | 344 | 585 | 640 | 2.261 | 1.884 | -1.301 | 1.516 |
| Tax | 6 | 35 | 80 | 118 | 283 | 568 | 433 | -263 | 337 |
| Net profit | 4 | 113 | 264 | 468 | 357 | 1.693 | 1.451 | -1.037 | 1.179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.519 | 1.209 | 2.966 | 3.188 | 5.035 | 10.480 | 13.623 | 8.827 | 7.929 |
| Equity | 84 | 198 | 522 | 990 | 988 | 2.681 | 4.132 | 1.094 | 2.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 715 | 1.866 | 1.152 | 1.409 |
| Short-term debt | 1.434 | 1.011 | 2.444 | 2.197 | 4.007 | 7.047 | 7.554 | 6.581 | 4.140 |
| Total debt | 1.434 | 1.011 | 2.444 | 2.197 | 4.007 | 7.762 | 9.419 | 7.733 | 5.549 |
EBITDA margin
6.3%
This company
15.8%
Market median
-60% vs market
20142022
Equity ratio
28.7%
This company
38.2%
Market median
-25% vs market
20142022
Return on equity
51.9%
This company
18.4%
Market median
+182% vs market
20142022
Net profit margin
4.5%
This company
8.1%
Market median
-44% vs market
20142022
Asset turnover
3.32×
This company
1.12×
Market median
+196% vs market
20142022
Debt / equity
2.49×
This company
0.62×
Market median
-302% vs market
20142022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-11-29 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2013 | — | — |
CB Management | Management | 2016 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXORNATOR ApS | Company | 15.0% | 15.0% | 2016 |
Cobblestone A/S | Company | 100.0% | 100.0% | 2022 |
KUKLINSKI ApS | Company | 15.0% | 15.0% | 2016 |
Astron Invest Aps | Company | 15.0% | 15.0% | 2016 |
PINAR HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
PIEDRAS ApS | Company | 15.0% | 15.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Cobblestone Facility Management A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Jan Kuklinski | Management | 0 companies |
| Carsten Bjerregaard | Management | 0 companies |
| Ashkan Ahmadinia | Chief Executive Officer | 0 companies |
| Martin Nicolaj Yde | Board of Directors | 0 companies |
| Finn Henrik Träff | Chairman | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |