| Revenue | DKK 36K | -141% |
| EBITDA | DKK 36K | +141% |
| Net profit | DKK 248K | -23% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 11,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 176 | -29 | — | -225 | -58 | 27 | -18 | 16 | 22 | 126 | -88 | 36 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 176 | -29 | 2.113 | -225 | -58 | -56 | -18 | 16 | 22 | 126 | -88 | 36 |
| Depreciation & amort. | 183 | 183 | -183 | -183 | -64 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 |
| EBIT | 74 | -7 | -213 | 1.930 | -289 | -112 | -110 | -72 | -38 | -32 | 72 | -142 | -18 |
| Net financials | 327 | 679 | 268 | 342 | 762 | 1.095 | -304 | 1.206 | 2.257 | -39 | -654 | 447 | 187 |
| Profit before tax | 401 | 671 | 55 | 2.273 | 473 | 983 | -414 | 1.134 | 2.201 | -84 | -591 | 298 | 169 |
| Tax | -12 | -27 | -58 | 490 | -24 | 52 | -292 | 215 | 475 | 131 | -185 | -22 | -79 |
| Net profit | 414 | 698 | 113 | 1.783 | 497 | 931 | -122 | 919 | 1.726 | -215 | -406 | 320 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.497 | 11.412 | 13.404 | 13.908 | 11.290 | 11.738 | 11.214 | 11.456 | 13.480 | 12.538 | 11.758 | 11.867 | 11.732 |
| Equity | 5.479 | 6.081 | 6.096 | 7.779 | 9.031 | 9.858 | 9.630 | 10.442 | 12.057 | 11.420 | 10.909 | 11.112 | 11.059 |
| Long-term debt | 3.183 | 3.089 | 3.008 | 2.237 | 782 | 762 | 728 | 693 | 653 | 616 | 588 | 561 | 530 |
| Short-term debt | 1.350 | 1.801 | 3.900 | 3.653 | 1.150 | 803 | 833 | 83 | 490 | 212 | 163 | 129 | 143 |
| Total debt | 4.532 | 4.889 | 6.908 | 5.890 | 1.932 | 1.565 | 1.561 | 776 | 1.143 | 828 | 751 | 691 | 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Theil | Chairman | 0 companies |
| Jan Kræmmer Pedersen | Board of Directors | 0 companies |
| Birgith Bonefeld Theil | Board of Directors | 0 companies |