| Revenue | DKK -12K | -1% |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK -140K | -366% |
| Total assets | DKK 685K | -18% |
| Equity | DKK 625K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | -25 | -13 | -12 | -10 | -10 | -416 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -34 | -11 | -12 | -25 | -13 | -12 | -10 | -10 | -416 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -34 | -11 | -12 | -25 | -13 | -12 | -10 | -10 | -416 | -12 | -12 | -12 |
| Net financials | 3 | -180 | 106 | 131 | -3 | 269 | -35 | 13 | 62 | 315 | -158 | 315 | 81 | -225 |
| Profit before tax | 0 | -182 | 72 | 120 | -14 | 245 | -48 | 1 | 52 | 305 | -574 | 303 | 68 | -237 |
| Tax | -0 | 14 | 59 | -0 | 12 | 33 | -0 | 0 | 12 | 67 | -0 | 29 | 16 | -97 |
| Net profit | 0 | -196 | 13 | 120 | -26 | 211 | -48 | 0 | 40 | 238 | -574 | 273 | 53 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.955 | 2.928 | 2.410 | 2.428 | 2.265 | 2.161 | 1.898 | 1.666 | 1.517 | 1.618 | 888 | 1.123 | 835 | 685 |
| Equity | 2.728 | 2.435 | 2.351 | 2.374 | 2.148 | 2.104 | 1.856 | 1.656 | 1.496 | 1.534 | 760 | 1.034 | 765 | 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 65 | 0 | 23 | 13 | 0 |
| Short-term debt | 227 | 401 | 59 | 53 | 117 | 24 | 42 | 10 | 21 | 19 | 128 | 65 | 57 | 60 |
| Total debt | 227 | 401 | 59 | 53 | 117 | 57 | 42 | 10 | 21 | 84 | 128 | 89 | 70 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Gunilla Tick | Management | 0 companies |