| Revenue | DKK 6,7M | +2% |
| EBITDA | DKK 5,5M | +3% |
| Net profit | DKK 4,3M | +16% |
| Total assets | DKK 107M | +2% |
| Equity | DKK 70M | +6% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 60 | 154 | 153 | 144 | 65 | 34 | 897 | 5.990 | 4.936 | 5.858 | 6.504 | 6.665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -979 | -1.191 | -977 | -1.108 | -1.124 | -1.128 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -42 | 63 | 21 | 11 | -297 | -866 | -82 | 4.799 | 3.959 | 4.751 | 5.380 | 5.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -255 | -1.035 | -1.427 | -1.531 | -1.650 | -1.860 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -20 | -42 | 63 | 21 | 11 | -297 | -866 | -337 | 3.764 | 2.532 | 3.219 | 3.730 | 3.677 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.760 | 4.104 | 2.439 | 3.139 | 5.065 | 319 | 9.724 | 3.373 | 11.825 | -4.446 | 3.417 | 957 | 1.970 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 5.714 | 4.088 | 2.502 | 3.160 | 5.076 | 21 | 8.858 | 3.036 | 15.590 | -1.914 | 6.636 | 4.687 | 5.647 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 511 | 130 | 187 | 76 | 231 | -458 | 568 | 658 | 2.165 | -429 | 1.453 | 952 | 1.314 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 5.202 | 3.959 | 2.316 | 3.085 | 4.845 | 479 | 8.290 | 2.379 | 13.425 | -1.485 | 5.183 | 3.735 | 4.334 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.043 | 30.296 | 33.115 | 34.886 | 39.850 | 39.936 | 47.144 | 69.407 | 102.993 | 100.799 | 105.205 | 104.787 | 107.015 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 25.836 | 28.795 | 31.011 | 33.995 | 38.340 | 38.319 | 46.460 | 48.438 | 61.363 | 59.078 | 63.561 | 66.296 | 69.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.976 | 35.909 | 36.552 | 34.263 | 31.970 | 29.912 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 1.501 | 2.104 | 891 | 1.510 | 1.617 | 684 | 2.884 | 5.436 | 5.169 | 6.873 | 5.910 | 6.440 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 1.501 | 2.104 | 891 | 1.510 | 1.617 | 684 | 20.861 | 41.344 | 41.721 | 41.135 | 37.880 | 36.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
PA Management | Management | 2000 | — | — |
KL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Lind ApS | Company | 66.7% | 0.0% | 2019 |
Lind Jyllinge ApS | Company | 25.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kristian Lind | Management | 0 companies |