| Revenue | DKK 92K | -47% |
| EBITDA | DKK 1,2M | -1% |
| Net profit | DKK 918K | -6% |
| Total assets | DKK 3,2M | -45% |
| Equity | DKK 2,1M | -55% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 288 | 441 | 412 | 286 | 267 | 234 | 226 | 189 | 175 | 92 |
| Staff expenses | -36 | -48 | -40 | -48 | -48 | -48 | -48 | -47 | -44 | -48 | -48 |
| EBITDA | 1.877 | -47 | 39 | 936 | 1.988 | 1.627 | -18 | -20 | 881 | 1.255 | 1.245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.877 | -47 | 39 | 936 | 1.988 | 1.627 | -18 | -20 | 881 | 1.255 | 1.245 |
| Net financials | -7 | -1 | 3 | 3 | 4 | 3 | 1 | -18 | -1 | -3 | -6 |
| Profit before tax | 1.870 | -48 | 42 | 939 | 1.993 | 1.630 | -18 | -38 | 880 | 1.252 | 1.239 |
| Tax | 418 | -6 | 0 | 217 | 454 | 385 | -1 | -13 | 199 | 272 | 321 |
| Net profit | 1.452 | -42 | 41 | 722 | 1.539 | 1.246 | -17 | -25 | 681 | 980 | 918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.632 | 6.611 | 6.294 | 7.232 | 4.961 | 8.138 | 6.370 | 5.846 | 4.982 | 5.848 | 3.232 |
| Equity | 4.794 | 4.857 | 4.899 | 5.640 | 3.379 | 6.355 | 4.674 | 4.657 | 3.638 | 4.618 | 2.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 622 | 248 | 583 | 832 | 709 | 813 | 306 | 639 | 714 | 673 |
| Total debt | 1.621 | 622 | 248 | 583 | 832 | 709 | 813 | 306 | 639 | 714 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Unofficial title | Unofficial title | 2023 | — | — |
HC Management | Management | 2009 | — | — |
JL Management | Management | 2003 | — | — |
SH Management | Management | 1947 | — | — |
OH Management | Management | 1995 | — | — |
TP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETERSEN & OLSEN INVEST A/S | Company | 50.0% | 50.0% | 2013 |
V. M. BROCKHUUS INVEST A/S | Company | 33.3% | 33.3% | 2013 |
V.M. BROCKHUUS EJENDOMME A/S | Company | 33.3% | 33.3% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Riis | Unofficial title | 0 companies |
| Hans Christian Hansen | Management | 0 companies |
| Jan Leth Christensen | Management | 0 companies |
| Svend Harald Ulrichsen | Management | 0 companies |
| Ole Henrik Rossing Lønberg | Management | 0 companies |
| Tine Pernille Brockhuus | Management | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Niels Asger Olsen | Board of Directors | 0 companies |
| Henrik Ramsgaard Eisenhardt | Chairman | 0 companies |
| Sven Erik Brockhuus | Chairman | 0 companies |
| Villy Lynggaard Petersen | Board of Directors | 0 companies |
| Knud Valdemar Fog | Board of Directors | 0 companies |
| Søren Lynggaard-Petersen | Board of Directors | 0 companies |