| Revenue | DKK 9,2M | +6% |
| EBITDA | DKK -872K | -117% |
| Net profit | DKK -349K | -106% |
| Total assets | DKK 186,1M | +0% |
| Equity | DKK 178,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.342 | 4.519 | 4.649 | 4.921 | 5.470 | 5.669 | 6.022 | 6.313 | 6.731 | 6.974 | 7.641 | 8.176 | 8.679 | 9.242 |
| Staff expenses | -368 | -349 | -378 | -364 | -374 | -384 | -388 | -302 | -0 | -48 | -0 | -0 | -0 | -0 |
| EBITDA | -298 | 670 | 927 | 37.830 | 20.506 | 30.490 | 1.959 | -1.534 | -2.746 | 29.913 | 795 | -31.869 | 5.233 | -872 |
| Depreciation & amort. | -433 | -503 | -73 | -73 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -731 | 167 | 855 | 37.757 | 20.439 | 30.490 | 1.959 | -1.534 | -2.746 | 29.913 | 795 | -31.869 | 5.233 | -872 |
| Net financials | -1.129 | -31 | 805 | 456 | 409 | 452 | 468 | 412 | -4.754 | 29.840 | 1.604 | -31.915 | 2.418 | 2.422 |
| Profit before tax | -1.844 | 136 | 1.660 | 38.213 | 20.848 | 30.942 | 2.427 | -1.122 | -2.357 | 30.270 | 1.221 | -31.377 | 5.756 | -349 |
| Tax | -0 | -54 | -261 | -0 | -5 | -299 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.844 | 190 | 1.921 | 38.213 | 20.853 | 31.241 | 2.427 | -1.122 | -2.357 | 30.270 | 1.221 | -31.377 | 5.756 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.853 | 34.429 | 88.744 | 128.655 | 150.022 | 181.857 | 184.828 | 180.858 | 178.819 | 209.530 | 211.810 | 180.295 | 185.638 | 186.090 |
| Equity | 31.609 | 30.148 | 84.487 | 122.227 | 143.080 | 174.321 | 176.748 | 175.626 | 173.268 | 203.538 | 204.759 | 173.382 | 179.138 | 178.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.546 | 3.808 | 4.035 | 4.140 | 4.269 | 4.387 |
| Short-term debt | -2.780 | 2.719 | 2.721 | 4.806 | 5.306 | 5.710 | 6.047 | 3.316 | 2.005 | 2.184 | 3.016 | 2.774 | 2.231 | 2.915 |
| Total debt | -2.780 | 2.719 | 2.721 | 4.806 | 5.306 | 5.710 | 6.047 | 3.316 | 5.551 | 5.992 | 7.051 | 6.913 | 6.500 | 7.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
AC Management | Management | 1999 | — | — |
JG Management | Management | 1934 | — | — |
MØ Management | Management | 2008 | — | — |
SH Management | Management | 1934 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2019 | — | — |
KB Management | Management | 2022 | — | — |
BE Management | Management | 2023 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1934 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CPH Properties II P/S | Company | 33.3% | 33.3% | 2016 |
Ottilia RE P/S | Company | 33.3% | 33.3% | 2016 |
Carl RE P/S | Company | 20.0% | 15.0% | 2016 |
CARLSBERGFONDET | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Arne Charles Rindom Jacobsen | Management | 0 companies |
| Jørgen Grube Christensen | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Svend Harald Ulrichsen | Management | 0 companies |
| Anders Garrigues | Chief Executive Officer | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Båbak Eftekhari | Management | 0 companies |
| Mikkel Skat Skov | Management | 0 companies |
| Søren Grusgaard | Board of Directors | 0 companies |
| Jørgen Haagen Hansen | Board of Directors | 0 companies |
| Camilla Schelle Olkjær | Board of Directors | 0 companies |
| Søren-Peter Olesen | Board of Directors | 0 companies |
| Lars Blaabjerg Christensen | Board of Directors | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Poul Christian Matthiessen | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Carl Johan Ballhausen | Board of Directors | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Niels Kærgaard | Chairman | 0 companies |
| Henrik Glahn | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Torkild Andersen | Board of Directors | 0 companies |
| Michael Hansen | Chairman | 0 companies |
| Finn Hertz | Board of Directors | 0 companies |
| Per Christian Øhrgaard | Board of Directors | 0 companies |