| Revenue | DKK 4,6M | +17% |
| EBITDA | DKK 90K | -83% |
| Net profit | DKK 51K | -86% |
| Total assets | DKK 4,6M | -3% |
| Equity | DKK 1,3M | +4% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.638 | 4.147 | 12.742 | 12.962 | 12.271 | 2.695 | 2.808 | 2.806 | 2.756 | 2.833 | 3.032 | 4.100 | 3.933 | 4.612 |
| Staff expenses | -3.146 | -3.495 | -3.878 | -5.531 | -5.447 | -0 | -0 | -5.538 | -5.802 | -6.256 | -6.224 | -6.354 | -6.666 | -7.800 |
| EBITDA | 492 | 652 | 1.147 | 1.007 | -529 | 611 | 490 | 405 | 243 | -276 | -155 | 661 | 537 | 90 |
| Depreciation & amort. | -85 | -54 | -20 | -115 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 407 | 598 | 1.127 | 892 | -583 | 611 | 490 | 405 | 243 | -276 | -155 | 661 | 537 | 90 |
| Net financials | -80 | -43 | -27 | -1 | -9 | -49 | -31 | -41 | -16 | -12 | -35 | -25 | -50 | 5 |
| Profit before tax | 327 | 555 | 1.100 | 892 | -592 | 562 | 460 | 364 | 227 | -288 | -190 | 636 | 487 | 95 |
| Tax | 83 | 142 | 277 | 213 | -126 | 130 | 107 | 83 | 93 | 112 | 61 | 144 | 114 | 44 |
| Net profit | 244 | 413 | 823 | 679 | -466 | 432 | 353 | 281 | 134 | -400 | -251 | 492 | 373 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 3.226 | 3.271 | 2.613 | 4.776 | 6.139 | 6.081 | 7.121 | 3.597 | 4.560 | 3.216 | 4.664 | 4.766 | 4.633 |
| Equity | -1.598 | -1.185 | -362 | 317 | -149 | 283 | 636 | 917 | 1.051 | 651 | 400 | 892 | 1.265 | 1.316 |
| Long-term debt | 1.600 | 1.600 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.470 | 2.811 | 3.133 | 2.296 | 4.924 | 5.856 | 5.445 | 6.204 | 2.546 | 3.909 | 2.816 | 3.772 | 3.501 | 3.317 |
| Total debt | 4.070 | 4.411 | 3.633 | 2.296 | 4.924 | 5.856 | 5.445 | 6.204 | 2.546 | 3.909 | 2.816 | 3.772 | 3.501 | 3.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2000 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DR Management | Management | 2025 | — | — |
PA Management | Management | 2000 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velas I/S | Company | 50.0% | 50.0% | 2024 |
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 33.3% | 33.3% | 2024 |
TNM HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 20.0% | 20.0% | 2008 | |
UDVIKLING & INVESTERING ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nejsum Madsen | Management | 0 companies |
| Michael Meisner | Chief Executive Officer | 0 companies |
| David Roel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Nejsum Madsen | Chief Executive Officer | 0 companies |
| Anette Bruun Ladefoged | Management | 0 companies |
| Keld Kruse | Chairman | 0 companies |
| Anders Mølgaard Mogensen | Board of Directors | 0 companies |
| Orla Grøn Pedersen | Board of Directors | 0 companies |
| Lennart Aure Ricard | Chairman | 0 companies |
| Torben Briand Thomsen | Board of Directors | 0 companies |
| John Smidt Christiansen | Board of Directors | 0 companies |
| Christoffer Hage | Chairman | 0 companies |
| Lars Aage Sørensen | Chairman | 0 companies |
| Birger Hartmann | Board of Directors | 0 companies |
| Jesper Emborg | Board of Directors | 0 companies |
| Camilla Simonsen | Board of Directors | 0 companies |
| Torben Spaabæk | Chairman | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Jørgen Skjødt | Board of Directors | 0 companies |
| Henrik Kløve | Board of Directors | 0 companies |
| Karsten Skovgaard Lauridsen | Board of Directors | 0 companies |
| Jørgen Anders Sørensen | Chairman | 0 companies |
| Jan Winther | Chairman | 0 companies |